| Revenue | DKK 154K | -9% |
| EBITDA | DKK 154K | +534% |
| Net profit | DKK 138K | +1342% |
| Total assets | DKK 38K | +1% |
| Equity | DKK -663K | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739 | 240 | 441 | -18 | 377 | -124 | 188 | 305 | 171 | 548 | 75 | 169 | 154 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 739 | 240 | 441 | -18 | -197 | -246 | 85 | 161 | 42 | 173 | -113 | 24 | 154 |
| Depreciation & amort. | -746 | -748 | -748 | -498 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -508 | -307 | -516 | -197 | -246 | 85 | 161 | 42 | 173 | -113 | 24 | 154 |
| Net financials | -84 | -62 | -40 | -35 | -476 | -528 | -26 | -23 | -22 | -18 | -14 | -15 | -16 |
| Profit before tax | -91 | -570 | -347 | -551 | -223 | -774 | 59 | 138 | 20 | 155 | -127 | 10 | 138 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -91 | -570 | -347 | -551 | -223 | -774 | 59 | 138 | 20 | 155 | -127 | 10 | 138 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.490 | 2.384 | 1.554 | 1.042 | 682 | 0 | 0 | 3 | 75 | 0 | 0 | 38 | 38 |
| Equity | 1.409 | 839 | 492 | -58 | -281 | -1.055 | -996 | -858 | -838 | -683 | -811 | -801 | -663 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.081 | 1.545 | 1.062 | 1.100 | 964 | 1.055 | 996 | 861 | 913 | 683 | 811 | 839 | 701 |
| Total debt | 2.081 | 1.545 | 1.062 | 1.100 | 964 | 1.055 | 996 | 861 | 913 | 683 | 811 | 839 | 701 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peder Tang Hansen | Chairman | 0 companies |
| Lars Nørgaard | Chairman | 0 companies |
| Christian Erik Drejøe | Board of Directors | 0 companies |
| Anne Margrethe Nørgaard | Board of Directors | 0 companies |