| Revenue | DKK 704K | +24% |
| EBITDA | DKK 103K | -6% |
| Net profit | DKK 82K | -14% |
| Total assets | DKK 609K | +32% |
| Equity | DKK 443K | +23% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.333 | 657 | 381 | 412 | 321 | 442 | 704 | 355 | 255 | 311 | 375 | 568 | 704 |
| Staff expenses | -718 | -400 | -289 | -468 | -146 | -426 | -418 | -106 | -40 | -61 | -117 | -458 | -601 |
| EBITDA | 1.837 | 182 | 92 | -56 | 175 | 16 | 210 | 241 | 209 | 250 | 258 | 110 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.837 | 182 | 92 | -56 | 175 | 16 | 210 | 241 | 209 | 250 | 258 | 110 | 103 |
| Net financials | -376 | -156 | -66 | 77 | 67 | -1 | -0 | 3 | 6 | 1 | 11 | 13 | 2 |
| Profit before tax | 1.460 | 27 | 26 | 21 | 243 | 15 | 210 | 244 | 215 | 251 | 269 | 123 | 105 |
| Tax | 365 | 6 | 6 | 5 | 53 | 3 | 46 | 54 | 47 | 55 | 59 | 27 | 23 |
| Net profit | 1.095 | 20 | 20 | 17 | 189 | 12 | 164 | 190 | 168 | 196 | 210 | 96 | 82 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.417 | 6.756 | 5.293 | 3.140 | 3.377 | 1.611 | 1.918 | 1.917 | 420 | 373 | 396 | 461 | 609 |
| Equity | 1.595 | 1.615 | 1.635 | 1.652 | 1.841 | 88 | 251 | 241 | 219 | 255 | 265 | 360 | 443 |
| Long-term debt | 2.090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.732 | 5.140 | 3.658 | 1.488 | 1.536 | 1.523 | 1.667 | 1.676 | 201 | 118 | 131 | 101 | 167 |
| Total debt | 10.822 | 5.140 | 3.658 | 1.488 | 1.536 | 1.523 | 1.667 | 1.676 | 201 | 118 | 131 | 101 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
METIER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lytje-Hansen | Chief Executive Officer | 0 companies |
| Annie Grethe Lytje-Hansen | Chairman | 0 companies |
| Eva Lytje Lindskov Petersen | Board of Directors | 0 companies |