| Revenue | DKK 84K | -54% |
| EBITDA | DKK 84K | -12% |
| Net profit | DKK 205K | +307% |
| Total assets | DKK 12,4M | +3% |
| Equity | DKK -247K | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | -19 | -26 | — | 51 | 2 | -23 | 15 | -73 | 212 | 198 | 182 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | -19 | -26 | 0 | 51 | 2 | -183 | 15 | -73 | 212 | 198 | 96 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -47 | -37 |
| EBIT | 28 | -19 | -26 | 0 | 51 | 2 | -183 | 15 | -73 | 212 | 153 | 49 | 47 |
| Net financials | -1.932 | 1.183 | 1.234 | 0 | -748 | -1.187 | -194 | -1.502 | -239 | -165 | -743 | -225 | 150 |
| Profit before tax | -1.572 | 1.164 | 1.207 | 0 | -697 | -1.185 | -378 | -1.487 | -312 | 47 | -591 | -176 | 197 |
| Tax | 39 | -50 | -23 | -0 | -35 | -76 | -77 | -53 | -75 | -8 | -45 | -77 | -8 |
| Net profit | -1.611 | 1.214 | 1.231 | 0 | -661 | -1.109 | -301 | -1.433 | -237 | 55 | -546 | -99 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.173 | 0 | 0 | 0 | 12.665 | 12.668 | 11.793 | 10.360 | 9.178 | 9.158 | 11.466 | 12.038 | 12.376 |
| Equity | 1.691 | 0 | 0 | 0 | 3.218 | 2.110 | 1.809 | 375 | 138 | 193 | -353 | -452 | -247 |
| Long-term debt | -3.902 | 0 | 0 | 0 | 981 | 5.211 | 5.746 | 5.637 | 4.739 | 4.660 | 9.475 | 9.440 | 9.393 |
| Short-term debt | -2.580 | 0 | 0 | 0 | 8.466 | 5.347 | 4.239 | 4.348 | 4.301 | 4.305 | 2.343 | 3.050 | 3.230 |
| Total debt | -6.482 | 0 | 0 | 0 | 9.447 | 10.559 | 9.985 | 9.985 | 9.040 | 8.965 | 11.818 | 12.489 | 12.623 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|