| Revenue | DKK 1,1M | +26% |
| EBITDA | DKK 460K | +3% |
| Net profit | DKK 188K | -12% |
| Total assets | DKK 1,7M | +36% |
| Equity | DKK 540K | +53% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.413 | 1.267 | 802 | 1.246 | 953 | 748 | 555 | -32 | 626 | 177 | 350 | 891 | 1.125 |
| Staff expenses | -1.310 | -1.132 | -901 | -1.117 | -490 | -951 | -201 | -61 | -305 | -251 | -231 | -447 | -665 |
| EBITDA | 104 | 135 | -100 | 130 | 463 | -204 | 354 | -92 | 320 | -74 | 119 | 444 | 460 |
| Depreciation & amort. | -19 | -34 | -45 | -56 | -75 | -81 | -85 | -16 | -63 | -63 | -93 | -169 | -169 |
| EBIT | 85 | 100 | -145 | 74 | 388 | -285 | 269 | -108 | 258 | -137 | 25 | 275 | 290 |
| Net financials | -0 | 0 | -1 | -0 | -2 | -0 | -1 | -12 | -46 | -51 | -0 | -0 | -49 |
| Profit before tax | 85 | 100 | -146 | 74 | 386 | -285 | 268 | -120 | 211 | -188 | 25 | 275 | 241 |
| Tax | 22 | 25 | -27 | 8 | 87 | -62 | 56 | -8 | 52 | -0 | -0 | 60 | 53 |
| Net profit | 62 | 76 | -119 | 66 | 299 | -223 | 212 | -112 | 160 | -188 | 25 | 214 | 188 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 590 | 383 | 471 | 747 | 767 | 540 | 319 | 1.154 | 903 | 1.017 | 1.214 | 1.654 |
| Equity | 142 | 217 | 99 | 165 | 464 | 241 | 453 | 141 | 301 | 113 | 138 | 352 | 540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 367 | 279 | 306 | 278 | 526 | 84 | 177 | 828 | 791 | 879 | 861 | 1.114 |
| Total debt | 443 | 367 | 279 | 306 | 278 | 526 | 84 | 177 | 828 | 791 | 879 | 861 | 1.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ditte Sander | Founder | 0 companies |