| Revenue | DKK 10,9M | +64% |
| EBITDA | DKK 2,4M | +177% |
| Net profit | DKK 1,7M | +143% |
| Total assets | DKK 2,2M | -70% |
| Equity | DKK 198K | +113% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.838 | 10.506 | 10.642 | 6.635 | 10.907 |
| Staff expenses | -6.711 | -8.611 | -9.163 | -9.807 | -8.458 |
| EBITDA | 127 | 1.441 | 1.479 | -3.172 | 2.449 |
| Depreciation & amort. | -80 | -112 | -359 | -686 | -718 |
| EBIT | 47 | 1.330 | 1.120 | -3.858 | 1.731 |
| Net financials | -38 | -178 | -20 | -25 | -46 |
| Profit before tax | 10 | 1.151 | 1.101 | -3.883 | 1.685 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10 | 1.151 | 1.101 | -3.883 | 1.685 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.626 | 5.937 | 7.389 | 7.297 | 2.153 |
| Equity | 144 | 1.296 | 2.396 | -1.487 | 198 |
| Long-term debt | 219 | 397 | 1.478 | 2.630 | 425 |
| Short-term debt | 4.263 | 4.244 | 3.515 | 6.153 | 1.530 |
| Total debt | 4.482 | 4.641 | 4.993 | 8.784 | 1.955 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2012 | |
| Former (5) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bøttger | Management | 0 companies |
| Michael Kristiansen | Board of Directors | 0 companies |
| Morten Hansen | Board of Directors | 0 companies |
| Peter Ole Bruun | Board of Directors | 0 companies |
| Søren Hougaard | Board of Directors | 0 companies |
| Katia Knipschildt Østergaard Neumann | Deputy Chairman | 0 companies |
| Mikkel Primdal Kæregaard | Chairman | 0 companies |
| Kræn Østergård Nielsen | Board of Directors | 0 companies |