| Revenue | DKK -2K | — |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK -2K | +68% |
| Total assets | DKK 188 | -1% |
| Equity | DKK -613K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.539 | 992 | 1.051 | 1.281 | 1.196 | 1.162 | 1.233 | 186 | -1 | -1 | 0 | -1 |
| Staff expenses | -1.502 | -1.164 | -754 | -764 | -780 | -710 | -793 | -434 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | -172 | 298 | 517 | 416 | 452 | 440 | -248 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -203 | -203 | -203 | -214 | -186 | -186 | -76 | -47 | -0 | -0 | -0 | -0 |
| EBIT | -165 | -374 | 95 | 303 | 230 | 266 | 364 | -295 | -1 | -1 | -1 | -1 |
| Net financials | -294 | -175 | -168 | -152 | -127 | -102 | -76 | -17 | -1 | -0 | -3 | 0 |
| Profit before tax | -459 | -549 | -72 | 151 | 103 | 164 | 288 | -312 | -2 | -2 | -5 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -459 | -549 | -72 | 151 | 103 | 164 | 288 | -312 | -2 | -2 | -5 | -1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.044 | 1.816 | 1.606 | 1.311 | 1.152 | 943 | 437 | 48 | 0 | 0 | 0 | 0 |
| Equity | -377 | -926 | -998 | -847 | -744 | -580 | -291 | -603 | -605 | -607 | -611 | -613 |
| Long-term debt | 1.667 | 1.782 | 1.640 | 1.378 | 1.108 | 741 | 325 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 753 | 959 | 964 | 780 | 788 | 783 | 403 | 651 | 605 | 607 | 612 | 613 |
| Total debt | 2.421 | 2.742 | 2.604 | 2.158 | 1.896 | 1.523 | 728 | 651 | 605 | 607 | 612 | 613 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|