| Revenue | DKK 1,3M | -52% |
| EBITDA | DKK 402K | +899% |
| Net profit | DKK 352K | +254% |
| Total assets | DKK 868K | -13% |
| Equity | DKK 353K | +61883% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.303 | 2.520 | 2.315 | 3.279 | 3.016 | 2.680 | 1.280 |
| Staff expenses | -2.099 | -2.520 | -2.782 | -3.077 | -3.040 | -2.730 | -877 |
| EBITDA | 204 | 0 | -468 | 202 | -24 | -50 | 402 |
| Depreciation & amort. | -30 | -40 | -45 | -28 | -26 | -20 | -20 |
| EBIT | 174 | -39 | -512 | 174 | -50 | -70 | 383 |
| Net financials | -2 | 12 | -10 | -1 | -18 | -62 | -31 |
| Profit before tax | 172 | -27 | -522 | 174 | -68 | -132 | 352 |
| Tax | 45 | -7 | -116 | 39 | -13 | 97 | -0 |
| Net profit | 126 | -20 | -406 | 135 | -55 | -229 | 352 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 971 | 1.438 | 652 | 1.213 | 1.530 | 992 | 868 |
| Equity | 626 | 606 | 150 | 285 | 229 | 1 | 353 |
| Long-term debt | 45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 300 | 832 | 502 | 928 | 1.301 | 991 | 515 |
| Total debt | 345 | 832 | 502 | 928 | 1.301 | 991 | 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORUP LYNGGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Borup Lynggaard | Management | 0 companies |
| Karl Torbjörn Danielsson | Board of Directors | 0 companies |
| Bent Lynggård | Board of Directors | 0 companies |
| Aviaja Borup Lynggaard | Board of Directors | 0 companies |
| Per Arne Daniel Wigren | Board of Directors | 0 companies |