| Revenue | DKK 393K | +26% |
| EBITDA | DKK 393K | +26% |
| Net profit | DKK 265K | +27% |
| Total assets | DKK 7,5M | +2% |
| Equity | DKK 4,8M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 286 | 267 | 247 | 418 | 364 | 388 | 698 | 429 | 228 | 312 | 393 |
| Staff expenses | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 220 | 286 | 1.010 | 247 | 418 | 364 | 388 | 698 | 429 | 228 | 312 | 393 |
| Depreciation & amort. | -97 | -103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 123 | 183 | 1.010 | 247 | 418 | 364 | 388 | 698 | 429 | 228 | 312 | 393 |
| Net financials | -90 | -78 | -86 | -90 | -90 | -91 | -75 | -66 | -51 | -47 | -44 | -52 |
| Profit before tax | 34 | 105 | 925 | 157 | 2.328 | -794 | 313 | 1.833 | 378 | 181 | 268 | 341 |
| Tax | 9 | 27 | 205 | 35 | 512 | -175 | 69 | 395 | 84 | 41 | 59 | 76 |
| Net profit | 25 | 79 | 720 | 123 | 1.816 | -620 | 244 | 1.438 | 294 | 140 | 209 | 265 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.464 | 4.409 | 5.227 | 5.877 | 8.019 | 7.062 | 7.090 | 7.861 | 7.632 | 7.317 | 7.345 | 7.517 |
| Equity | 105 | 183 | 903 | 1.026 | 2.841 | 2.222 | 2.466 | 3.904 | 4.198 | 4.338 | 4.547 | 4.813 |
| Long-term debt | 1.470 | 1.359 | 2.545 | 2.402 | 2.264 | 2.124 | 1.975 | 1.828 | 1.681 | 1.537 | 1.389 | 1.265 |
| Short-term debt | 2.890 | 2.867 | 1.596 | 2.232 | 2.213 | 2.210 | 2.104 | 1.317 | 908 | 566 | 500 | 499 |
| Total debt | 4.359 | 4.225 | 4.141 | 4.634 | 4.476 | 4.334 | 4.079 | 3.145 | 2.590 | 2.103 | 1.889 | 1.764 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|