| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 295K | -25% |
| Total assets | DKK 10,6M | +3% |
| Equity | DKK 10,5M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.441 | 539 | 1.296 | 1.846 | 83 | 47 | 51 | 54 | 54 | 1 | -1 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 325 | 28 | 84 | 125 | -14 | 4 | -1 | -1 | -1 | -5 | 4 | 1 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 325 | 28 | 84 | 125 | -14 | 4 | -1 | -1 | -1 | -5 | 4 | 1 | 0 |
| Net financials | 155 | 165 | 142 | 142 | 111 | 111 | 112 | 114 | 161 | 224 | 415 | 503 | 378 |
| Profit before tax | 480 | 193 | 225 | 267 | 97 | 115 | 111 | 113 | 160 | 220 | 418 | 504 | 378 |
| Tax | 120 | 47 | 53 | 56 | 21 | 25 | 24 | 25 | 35 | 48 | 92 | 108 | 83 |
| Net profit | 360 | 146 | 172 | 211 | 76 | 90 | 87 | 88 | 125 | 171 | 326 | 396 | 295 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.960 | 8.568 | 8.744 | 8.968 | 9.009 | 9.083 | 9.169 | 9.257 | 9.397 | 9.587 | 10.000 | 10.363 | 10.631 |
| Equity | 8.360 | 8.506 | 8.678 | 8.889 | 8.965 | 9.055 | 9.141 | 9.230 | 9.354 | 9.526 | 9.852 | 10.248 | 10.543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.600 | 62 | 65 | 79 | 44 | 28 | 27 | 28 | 43 | 61 | 148 | 116 | 88 |
| Total debt | 1.600 | 62 | 65 | 79 | 44 | 28 | 27 | 28 | 43 | 61 | 148 | 116 | 88 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GULDMANN HOLDING AF 31. MARTS 2004 A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Guldmann | Management | 0 companies |
| Jesper Andkær Pedersen | Board of Directors | 0 companies |
| Jørgen Guldmann | Chairman | 0 companies |