| Revenue | DKK -138K | +10% |
| EBITDA | DKK -138K | -10% |
| Net profit | DKK -140K | -12% |
| Total assets | DKK 532K | +0% |
| Equity | DKK -631K | -29% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -552 | -86 | -33 | -46 | -96 | -76 | -76 | -100 | -116 | -113 | -126 | -138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -552 | -86 | -33 | -46 | -96 | -76 | -76 | -100 | -116 | -113 | -126 | -138 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -0 | -0 |
| EBIT | -565 | -99 | -46 | -59 | -109 | -89 | -89 | -113 | -129 | -126 | -126 | -138 |
| Net financials | -30 | -28 | -9 | -11 | -16 | -21 | -0 | -1 | -1 | -3 | 1 | -2 |
| Profit before tax | -595 | -127 | -55 | -71 | -125 | -110 | -90 | -114 | -131 | -129 | -126 | -140 |
| Tax | -144 | 12 | 44 | 88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -451 | -139 | -99 | -159 | -125 | -110 | -90 | -114 | -131 | -129 | -126 | -140 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 485 | 451 | 451 | 470 | 505 | 524 | 489 | 475 | 539 | 532 | 532 |
| Equity | -371 | -510 | -609 | -768 | -893 | -1.002 | 8 | -106 | -237 | -365 | -491 | -631 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 503 | 502 | 502 | 502 | 502 | 496 |
| Short-term debt | 892 | 995 | 1.060 | 1.219 | 1.362 | 1.507 | 13 | 92 | 210 | 402 | 521 | 668 |
| Total debt | 892 | 995 | 1.060 | 1.219 | 1.362 | 1.507 | 515 | 594 | 712 | 905 | 1.023 | 1.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IHS HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Soling | Management | 0 companies |