| Revenue | DKK 502K | -54% |
| EBITDA | DKK 359K | +68% |
| Net profit | DKK 286K | +69% |
| Total assets | DKK 840K | +17% |
| Equity | DKK 465K | +53% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.582 | 361 | 580 | 125 | 95 | -4 | 92 | 83 | 413 | 860 | 1.430 | 1.082 | 502 |
| Staff expenses | -769 | -789 | -536 | -299 | -209 | -3 | -3 | -20 | -301 | -784 | -1.185 | -868 | -142 |
| EBITDA | -207 | -428 | 43 | -174 | -113 | -8 | 89 | 63 | 112 | 75 | 245 | 214 | 359 |
| Depreciation & amort. | -80 | -720 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -287 | -1.148 | 43 | -174 | -113 | -8 | 89 | 63 | 112 | 75 | 245 | 214 | 359 |
| Net financials | -17 | -62 | -56 | -56 | -35 | -30 | -47 | -49 | -27 | -23 | -1 | 3 | 0 |
| Profit before tax | -304 | -1.210 | -13 | -230 | -148 | -38 | 42 | 14 | 84 | 53 | 244 | 217 | 360 |
| Tax | -74 | -295 | 12 | -34 | -29 | -8 | 11 | 7 | 21 | 15 | 55 | 47 | 74 |
| Net profit | -230 | -914 | -24 | -196 | -119 | -30 | 31 | 8 | 63 | 38 | 189 | 170 | 286 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.415 | 838 | 599 | 533 | 657 | 665 | 721 | 753 | 570 | 562 | 725 | 718 | 840 |
| Equity | 808 | -107 | -131 | -327 | -74 | -104 | -73 | -66 | -3 | 35 | 224 | 304 | 465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75 | 147 |
| Short-term debt | 481 | 944 | 729 | 859 | 731 | 770 | 794 | 819 | 573 | 526 | 500 | 339 | 228 |
| Total debt | 481 | 944 | 729 | 859 | 731 | 770 | 794 | 819 | 573 | 526 | 500 | 414 | 375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPHagen Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Hagen Albrechtsen | Management | 0 companies |