| Revenue | DKK 34K | -515% |
| EBITDA | DKK 34K | +515% |
| Net profit | DKK 124K | -59% |
| Total assets | DKK 3,8M | +55% |
| Equity | DKK 2,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -6 | -7 | -7 | -8 | -8 | -8 | -8 | -7 | -8 | -8 | 34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -3 | -6 | -7 | -7 | -8 | -8 | -8 | -8 | -7 | -8 | -8 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | -5 | -3 | -6 | -7 | -7 | -8 | -8 | -8 | -8 | -7 | -8 | -8 | 27 |
| Net financials | 754 | -944 | 16 | 744 | 18 | -167 | -249 | 59 | 244 | 793 | 365 | 304 | 90 |
| Profit before tax | 751 | -947 | 11 | 737 | 12 | -175 | -257 | 50 | 237 | 786 | 358 | 296 | 117 |
| Tax | 1 | 3 | -0 | -8 | -0 | -0 | -4 | -2 | -3 | -5 | -3 | -4 | -7 |
| Net profit | 750 | -949 | 11 | 745 | 12 | -175 | -252 | 53 | 240 | 790 | 360 | 300 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.985 | 1.042 | 1.100 | 1.861 | 1.380 | 954 | 623 | 670 | 902 | 1.701 | 2.106 | 2.436 | 3.773 |
| Equity | 1.905 | 955 | 966 | 1.561 | 1.103 | 794 | 522 | 575 | 814 | 1.605 | 1.965 | 2.264 | 2.388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475 |
| Short-term debt | 80 | 86 | 134 | 301 | 278 | 160 | 101 | 96 | 87 | 97 | 141 | 172 | 910 |
| Total debt | 80 | 86 | 134 | 301 | 278 | 160 | 101 | 96 | 87 | 97 | 141 | 172 | 1.385 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|