| Revenue | — | — |
| EBITDA | DKK 18,7M | +696% |
| Net profit | DKK 18,9M | +708% |
| Total assets | DKK 17,5M | +434% |
| Equity | DKK 17,4M | +913% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -43 | -1.169 | -1.825 | -5.806 | 222 | 937 | 1.659 | 2.351 | 18.713 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -43 | -1.169 | -1.825 | -5.806 | 222 | 937 | 1.659 | 2.351 | 18.713 |
| Net financials | -486 | -1.286 | -1.230 | -1.887 | -5.885 | 168 | 905 | 1.638 | 2.342 | 18.970 |
| Profit before tax | -445 | -1.330 | -1.292 | -1.894 | -5.907 | 163 | 902 | 1.635 | 2.336 | 18.955 |
| Tax | 25 | -54 | -45 | -17 | -27 | -14 | -8 | -6 | -5 | 50 |
| Net profit | -469 | -1.275 | -1.247 | -1.877 | -5.880 | 178 | 910 | 1.641 | 2.340 | 18.905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.799 | 13.069 | 11.155 | 8.289 | 2.367 | 2.579 | 3.528 | 3.122 | 3.278 | 17.487 |
| Equity | 10.931 | 9.655 | 8.408 | 6.531 | 651 | 828 | 1.738 | 1.780 | 1.720 | 17.425 |
| Long-term debt | 1.134 | 383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
| Short-term debt | 2.735 | 3.031 | 2.746 | 1.758 | 1.716 | 1.751 | 1.790 | 1.342 | 1.558 | 12 |
| Total debt | 3.869 | 3.414 | 2.746 | 1.758 | 1.716 | 1.751 | 1.790 | 1.342 | 1.558 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATLANTICA HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
| Individual | 66.7% | 66.7% | 2017 | |
| Individual | 5.0% | 5.0% | 2017 | |
VÆKST-INVEST NORDJYLLAND A/S | Company | 33.3% | 33.3% | 2013 |
PIA HAVSAGER INVEST ApS | Company | 15.0% | 15.0% | 2013 |
BMJ HOLDING ApS | Company | 15.0% | 15.0% | 2013 |
FSO EJENDOMME ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bundgaard Sørensen | Management | 0 companies |
| Søren Mølgaard Kristensen | Board of Directors | 0 companies |
| Ole Michael Nielsen | Board of Directors | 0 companies |
| Mathias Trier Birgisson | Board of Directors | 0 companies |
| Jesper Johannes Christian Frank | Board of Directors | 0 companies |
| Julian Trier Ringsmose | Board of Directors | 0 companies |
| Finn Sørensen | Chairman | 0 companies |