| Revenue | DKK -5K | +33% |
| EBITDA | DKK -5K | -33% |
| Net profit | DKK 698K | +18716% |
| Total assets | DKK 162K | +7% |
| Equity | DKK 157K | +27% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -5 |
| Net financials | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 703 |
| Profit before tax | -9 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -4 | -4 | -4 | 698 |
| Tax | -2 | -1 | -1 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -2 | -3 | -6 | -3 | -3 | -3 | -3 | -5 | -4 | -4 | -4 | 698 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 161 | 159 | 153 | 150 | 148 | 148 | 157 | 153 | 150 | 153 | 151 | 162 |
| Equity | 161 | 159 | 156 | 150 | 148 | 145 | 142 | 139 | 135 | 131 | 127 | 124 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 22 | 24 | 0 |
| Short-term debt | 4 | 3 | 3 | 3 | 3 | 3 | 6 | 18 | 19 | 4 | 4 | 4 | 5 |
| Total debt | 4 | 3 | 3 | 3 | 3 | 3 | 6 | 18 | 19 | 19 | 26 | 28 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Founder | Founder | 2012 | — | — |
JH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2025 | |
LIAS ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
NYTBESTYRELSESMEDLEM.DK ApS | Company | 10.0% | 10.0% | 2012 |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Stevns Hillersborg | Founder | 0 companies |
| Jan Holm | Management | 0 companies |
| Thomas Heiede Laursen | Chairman | 0 companies |