| Revenue | DKK 52,3M | +15% |
| EBITDA | DKK 23,1M | +19% |
| Net profit | DKK 14,4M | +15% |
| Total assets | DKK 66,1M | +32% |
| Equity | DKK 27,4M | +10% |
| Employees | 75 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 175 | 1.786 | 4.865 | 6.261 | 12.604 | 12.564 | 27.150 | 22.841 | 14.974 | 23.394 | 45.525 | 52.286 |
| Staff expenses | -333 | -427 | -1.071 | -1.071 | -4.973 | -7.056 | -9.569 | -13.094 | -17.958 | -12.712 | -15.334 | -25.905 | -29.215 |
| EBITDA | -50 | -251 | 715 | 2.117 | 1.288 | 5.548 | 2.995 | 14.056 | 4.766 | 2.262 | 8.060 | 19.461 | 23.070 |
| Depreciation & amort. | -0 | -0 | -3 | -33 | -101 | -528 | -779 | -1.134 | -1.577 | -2.151 | -1.459 | -2.160 | -2.571 |
| EBIT | -50 | -251 | 713 | 2.084 | 1.186 | 5.020 | 2.217 | 12.923 | 3.189 | 112 | 6.602 | 17.301 | 20.500 |
| Net financials | -1 | -2 | -10 | -14 | -15 | 5 | -174 | -619 | -383 | -384 | -658 | -1.025 | -1.973 |
| Profit before tax | -51 | -253 | 1.005 | 2.070 | 1.171 | 5.025 | 2.042 | 12.303 | 2.807 | -272 | 5.943 | 16.276 | 18.527 |
| Tax | -0 | -0 | 96 | 464 | 266 | 1.107 | 460 | 2.789 | 633 | -43 | 1.309 | 3.716 | 4.080 |
| Net profit | -51 | -253 | 909 | 1.606 | 905 | 3.918 | 1.583 | 9.515 | 2.174 | -229 | 4.634 | 12.560 | 14.447 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 697 | 1.280 | 3.591 | 7.093 | 9.693 | 18.572 | 20.771 | 42.934 | 32.510 | 37.438 | 42.475 | 50.148 | 66.105 |
| Equity | 29 | -224 | 382 | 1.988 | 2.893 | 6.811 | 7.643 | 16.558 | 14.232 | 14.003 | 16.090 | 24.950 | 27.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 296 | 933 | 963 | 705 | 730 | 4.415 | 5.112 |
| Short-term debt | 668 | 1.504 | 3.201 | 4.949 | 6.661 | 11.342 | 12.188 | 24.769 | 17.029 | 22.487 | 24.854 | 19.930 | 32.994 |
| Total debt | 668 | 1.504 | 3.201 | 4.949 | 6.661 | 11.342 | 12.484 | 25.702 | 17.992 | 23.192 | 25.584 | 24.344 | 38.106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Great Sleep Group ApS | Company | 100.0% | 100.0% | 2021 |
MARTIN BYSKOV HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
JONAS BYSKOV HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Byskov | Chief Executive Officer | 0 companies |
| Anders Bjerregaard Henningsen | Chairman | 0 companies |
| Jonas Byskov | Board of Directors | 0 companies |
| Carl Henningsen | Chairman | 0 companies |