| Revenue | DKK 11,3M | +162% |
| EBITDA | DKK 9,3M | +319% |
| Net profit | DKK 6,9M | +386% |
| Total assets | DKK 44,5M | +18% |
| Equity | DKK 31,5M | +28% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 805 | 2.452 | 1.685 | 2.304 | 2.277 | 2.865 | 4.427 | 4.175 | 4.181 | 5.563 | 5.794 | 4.601 | 4.318 | 11.325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -352 | -1.340 | -1.325 | -1.235 | -1.344 | -1.610 | -1.976 | -2.103 | -2.042 |
| EBITDA | 805 | 800 | 1.685 | 2.304 | 2.277 | 2.513 | 3.087 | 2.850 | 2.946 | 4.219 | 4.184 | 2.625 | 2.215 | 9.282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -91 | -91 | -91 | -91 | -116 | -168 | -188 | -195 | -195 | -160 |
| EBIT | 805 | 800 | 1.685 | 2.304 | 2.186 | 2.421 | 2.996 | 2.759 | 2.830 | 4.051 | 3.996 | 2.430 | 2.020 | 9.123 |
| Net financials | 0 | -165 | -591 | -626 | -771 | -822 | -788 | -754 | -704 | -384 | -455 | -275 | -209 | -219 |
| Profit before tax | 806 | 635 | 1.094 | 1.678 | 1.415 | 1.600 | 2.208 | 2.005 | 2.126 | 3.668 | 3.541 | 2.155 | 1.811 | 8.903 |
| Tax | 201 | 159 | 268 | 394 | 311 | 352 | 546 | 461 | 487 | 827 | 801 | 382 | 390 | 1.998 |
| Net profit | 604 | 476 | 826 | 1.284 | 1.104 | 1.247 | 1.662 | 1.544 | 1.639 | 2.840 | 2.740 | 1.773 | 1.421 | 6.905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.958 | 20.228 | 26.106 | 28.066 | 32.356 | 35.056 | 34.824 | 37.265 | 37.403 | 43.744 | 33.857 | 36.218 | 37.798 | 44.548 |
| Equity | 6.074 | 6.550 | 7.376 | 8.660 | 9.764 | 11.011 | 12.673 | 14.217 | 15.856 | 18.696 | 21.436 | 23.209 | 24.630 | 31.535 |
| Long-term debt | 51 | 51 | 1.145 | 1.628 | 1.792 | 372 | 506 | 461 | 456 | 832 | 806 | 513 | 438 | 1.992 |
| Short-term debt | 4.884 | 13.678 | 17.585 | 17.778 | 20.801 | 23.673 | 21.645 | 22.587 | 21.060 | 24.190 | 11.594 | 12.496 | 12.730 | 11.021 |
| Total debt | 4.884 | 13.678 | 18.730 | 19.406 | 22.593 | 24.045 | 22.151 | 23.048 | 21.516 | 25.023 | 12.400 | 13.009 | 13.168 | 13.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BYGGEFIRMAET PREBEN JENSEN ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Martin Jensen | Management | 0 companies |