| Revenue | DKK -6K | +1% |
| EBITDA | DKK -6K | -1% |
| Net profit | DKK -4K | -49% |
| Total assets | DKK 604K | -1% |
| Equity | DKK 191K | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 147 | 86 | 5 | 15 | -18 | 297 | -44 | -29 | -25 | -9 | -6 | -6 |
| Staff expenses | -63 | -63 | -0 | -0 | -0 | -0 | -33 | -36 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 156 | 84 | 86 | 5 | 15 | -18 | 262 | -80 | -29 | -25 | -9 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 156 | 84 | 86 | 5 | 15 | -18 | 262 | -80 | -29 | -25 | -9 | -6 | -6 |
| Net financials | 5 | 4 | -256 | 126 | -11 | 2 | -11 | -8 | -32 | -3 | 2 | 2 | 0 |
| Profit before tax | 161 | 88 | -169 | 131 | 4 | -16 | 250 | -89 | 3 | -28 | -7 | -4 | -6 |
| Tax | 41 | 24 | -0 | -0 | -0 | -0 | 52 | -15 | 1 | -6 | -4 | -1 | -1 |
| Net profit | 121 | 64 | -169 | 131 | 4 | -16 | 198 | -73 | 2 | -23 | -3 | -3 | -4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 400 | 461 | 725 | 863 | 876 | 673 | 979 | 772 | 757 | 733 | 613 | 609 | 604 |
| Equity | 201 | 265 | 95 | 226 | 230 | 214 | 412 | 339 | 341 | 318 | 198 | 195 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 199 | 196 | 630 | 636 | 647 | 460 | 567 | 433 | 416 | 415 | 415 | 413 | 413 |
| Total debt | 199 | 196 | 630 | 636 | 647 | 460 | 567 | 433 | 416 | 415 | 415 | 413 | 413 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lauritzen | Unofficial title | 0 companies |