| Revenue | DKK -560K | -290% |
| EBITDA | DKK -597K | -385% |
| Net profit | DKK -786K | -736% |
| Total assets | DKK 884K | -51% |
| Equity | DKK -877K | -862% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -685 | 71 | 243 | 294 | -560 |
| Staff expenses | -671 | -41 | -103 | -85 | -37 |
| EBITDA | -1.356 | 30 | 141 | 209 | -597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.356 | 30 | 141 | 209 | -597 |
| Net financials | 825 | 1 | -40 | -49 | -142 |
| Profit before tax | -530 | 31 | 101 | 160 | -739 |
| Tax | -131 | 23 | 25 | 37 | 47 |
| Net profit | -399 | 8 | 76 | 124 | -786 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 499 | 518 | 841 | 1.804 | 884 |
| Equity | -299 | -291 | -215 | -91 | -877 |
| Long-term debt | 200 | 400 | 600 | 600 | 600 |
| Short-term debt | 598 | 409 | 456 | 1.295 | 1.161 |
| Total debt | 798 | 809 | 1.056 | 1.895 | 1.761 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RL Chief Executive Officer | Chief Executive Officer | 2012 – 2018 |
NH Founder | Founder | 2012 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 0% | 0% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ralf Leerskov | Chief Executive Officer | 0 companies |
| Naci Haluk Hudayioglu | Founder | 0 companies |
| Jannik Reinhold Heide | Chairman | 0 companies |
| Naci Haluk Hudayioglu | Board of Directors | 0 companies |