| Revenue | DKK 35K | -98% |
| EBITDA | DKK 35K | -98% |
| Net profit | DKK -21K | -102% |
| Total assets | DKK 8,7M | +158% |
| Equity | DKK 2,6M | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 11 | 103 | 14 | 393 | -13 | 141 | 121 | 71 | 1.998 | 1.624 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 11 | 103 | -254 | 393 | -13 | 141 | 121 | 71 | 1.998 | 1.624 | 35 |
| Depreciation & amort. | 68 | 68 | 68 | 25 | -24 | -16 | -16 | -16 | -59 | -34 | -68 | -68 |
| EBIT | -23 | -57 | 35 | -279 | 369 | -29 | 125 | 105 | 12 | 1.964 | 1.556 | -33 |
| Net financials | -71 | -73 | -68 | -64 | -47 | -30 | -31 | -21 | -25 | -62 | -36 | 6 |
| Profit before tax | -94 | -129 | -32 | -343 | 323 | -59 | 95 | 84 | -14 | 1.902 | 1.520 | -27 |
| Tax | -4 | -15 | 11 | -9 | 4 | -0 | 9 | 16 | 10 | 359 | 312 | -6 |
| Net profit | -90 | -114 | -44 | -334 | 319 | -59 | 86 | 68 | -24 | 1.543 | 1.208 | -21 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.054 | 3.941 | 3.833 | 3.417 | 2.212 | 2.209 | 2.322 | 1.957 | 2.050 | 4.063 | 3.381 | 8.728 |
| Equity | -10 | -124 | -168 | -502 | -183 | -242 | -156 | -88 | -111 | 1.432 | 2.640 | 2.618 |
| Long-term debt | 1.784 | 1.663 | 1.567 | 1.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.273 |
| Short-term debt | 2.281 | 2.402 | 2.434 | 2.496 | 2.395 | 2.451 | 2.477 | 2.045 | 2.162 | 2.631 | 742 | 836 |
| Total debt | 4.064 | 4.065 | 4.001 | 3.919 | 2.395 | 2.451 | 2.477 | 2.045 | 2.162 | 2.631 | 742 | 6.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bylling ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Erik Bylling | Management | 0 companies |