| Revenue | DKK 155K | -71% |
| EBITDA | DKK -581K | -67% |
| Net profit | DKK -595K | -51% |
| Total assets | DKK 378K | -50% |
| Equity | DKK -779K | -323% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -45 | -35 | 157 | 173 | 427 | 686 | 544 | 155 |
| Staff expenses | -0 | -0 | -39 | -84 | -373 | -635 | -892 | -736 |
| EBITDA | -45 | -35 | 118 | 89 | 54 | 51 | -348 | -581 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -11 | -11 | -11 | -19 |
| EBIT | -45 | -35 | 118 | 88 | 44 | 40 | -359 | -600 |
| Net financials | -1 | -2 | -0 | -1 | -3 | -13 | -36 | -2 |
| Profit before tax | -46 | -37 | 118 | 87 | 41 | 28 | -395 | -595 |
| Tax | -0 | -0 | 15 | 23 | 11 | 15 | -1 | -0 |
| Net profit | -46 | -37 | 103 | 64 | 30 | 12 | -394 | -595 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 25 | 289 | 683 | 686 | 771 | 755 | 378 |
| Equity | 38 | 1 | 104 | 167 | 197 | 210 | -184 | -779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 24 | 185 | 513 | 487 | 560 | 939 | 1.156 |
| Total debt | 25 | 24 | 185 | 513 | 487 | 560 | 939 | 1.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2012 | — | — |
SA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Sidsel Ann Skytte | Management | 0 companies |