| Revenue | DKK 2,3M | -16% |
| EBITDA | DKK 75K | -50% |
| Net profit | DKK 42K | -73% |
| Total assets | DKK 1,4M | +47% |
| Equity | DKK -91K | +32% |
| Employees | 6 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 952 | 644 | — | 1.471 | 1.213 | 1.554 | 1.892 | 1.349 | 2.296 | 1.777 | 2.745 | 2.317 |
| Staff expenses | -981 | -547 | -791 | -1.301 | -1.191 | -1.660 | -1.774 | -1.800 | -2.171 | -1.778 | -2.597 | -2.242 |
| EBITDA | -29 | 97 | -218 | 170 | 22 | -106 | 118 | -451 | 125 | -1 | 148 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -11 | -12 | -12 | -12 | -7 | -7 |
| EBIT | -29 | 97 | -218 | 170 | 22 | -110 | 107 | -463 | 113 | -13 | 140 | 68 |
| Net financials | -0 | -5 | 0 | -3 | -3 | -1 | -4 | -1 | -5 | -5 | -5 | -10 |
| Profit before tax | -29 | 93 | -218 | 167 | 19 | -112 | 103 | -465 | 108 | -18 | 135 | 57 |
| Tax | -6 | 22 | -48 | 38 | 5 | -24 | 25 | 6 | -0 | -0 | -20 | 15 |
| Net profit | -23 | 71 | -170 | 129 | 14 | -88 | 78 | -470 | 108 | -18 | 155 | 42 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 296 | 361 | 602 | 557 | 666 | 795 | 1.084 | 696 | 666 | 923 | 1.360 |
| Equity | 57 | 127 | -42 | 87 | 101 | 14 | 92 | -378 | -270 | -288 | -133 | -91 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 366 | 169 | 403 | 515 | 456 | 653 | 703 | 1.462 | 966 | 954 | 1.056 | 1.451 |
| Total debt | 366 | 169 | 403 | 515 | 456 | 653 | 703 | 1.462 | 966 | 954 | 1.056 | 1.451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JT INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Tylvad Andersen | Management | 0 companies |