| Revenue | DKK -21K | -2% |
| EBITDA | DKK -37K | +18% |
| Net profit | DKK -246K | -8% |
| Total assets | DKK 2,1M | +3% |
| Equity | DKK -1,2M | -25% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -117 | -86 | -8 | -29 | -22 | -21 |
| Staff expenses | -90 | -60 | -60 | -54 | -24 | -16 |
| EBITDA | -207 | -146 | -68 | -83 | -46 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -207 | -146 | -68 | -83 | -46 | -37 |
| Net financials | -80 | -132 | -170 | -213 | -248 | -278 |
| Profit before tax | -287 | -278 | -237 | -296 | -293 | -315 |
| Tax | -67 | -89 | -56 | -65 | -65 | -69 |
| Net profit | -220 | -189 | -182 | -231 | -229 | -246 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 1.147 | 1.573 | 1.757 | 2.001 | 2.028 | 2.085 |
| Equity | -140 | -329 | -511 | -742 | -971 | -1.217 |
| Long-term debt | 1.009 | 1.576 | 2.037 | 2.571 | 2.874 | 3.233 |
| Short-term debt | 139 | 166 | 74 | 20 | 19 | 10 |
| Total debt | 1.148 | 1.742 | 2.111 | 2.591 | 2.893 | 3.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2012 |
HOJE MANAGEMENT ApS | Company | 15.0% | 15.0% | 2012 |
CHASIP HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Orla Jensen | Management | 0 companies |
| Christian Bjerre Bojsen | Chairman | 0 companies |
| Poul Arne Jensen | Chairman | 0 companies |
| Jens-Hagen Brandt | Chairman | 0 companies |
| Henning Nørgaard Klausen | Chairman | 0 companies |
| Steen Palle Petersen | Chairman | 0 companies |