| Revenue | DKK 96K | +14% |
| EBITDA | DKK 96K | +14% |
| Net profit | DKK 743K | -34% |
| Total assets | DKK 11,5M | +1% |
| Equity | DKK 11,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | 7 | 44 | 19 | 126 | 105 | 168 | 954 | 95 | 29 | 103 | 85 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -5 | 7 | 44 | 19 | 126 | 105 | 168 | 954 | 95 | 29 | 103 | 85 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -28 | -28 | -28 | -55 | -55 | -61 | -28 | -30 | -30 | -30 | -30 |
| EBIT | — | -5 | 7 | 16 | -8 | 98 | 50 | 113 | 893 | 67 | -1 | 73 | 55 | 67 |
| Net financials | 0 | 375 | 179 | 277 | 507 | 454 | 471 | 327 | 803 | 1.121 | -469 | 2.968 | 1.267 | 789 |
| Profit before tax | — | 371 | 185 | 293 | 499 | 552 | 520 | 440 | 1.697 | 1.189 | -470 | 3.042 | 1.322 | 855 |
| Tax | -0 | -0 | -0 | 16 | 7 | 17 | 10 | 29 | 210 | 92 | -153 | 131 | 203 | 112 |
| Net profit | — | 371 | 185 | 277 | 492 | 535 | 510 | 411 | 1.486 | 1.097 | -316 | 2.911 | 1.119 | 743 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.793 | 4.169 | 5.153 | 5.624 | 6.434 | 7.112 | 7.624 | 7.100 | 8.568 | 9.504 | 8.989 | 10.805 | 11.357 | 11.450 |
| Equity | 3.791 | 4.162 | 4.147 | 4.324 | 4.816 | 5.251 | 5.661 | 5.964 | 7.339 | 8.323 | 7.892 | 10.685 | 11.204 | 11.348 |
| Long-term debt | 0 | 0 | 860 | 999 | 999 | 999 | 1.011 | 1.011 | 1.011 | 1.011 | 1.011 | 32 | 32 | 32 |
| Short-term debt | 3 | 7 | 146 | 301 | 619 | 862 | 951 | 125 | 218 | 170 | 86 | 88 | 121 | 71 |
| Total debt | 3 | 7 | 1.006 | 1.300 | 1.618 | 1.861 | 1.963 | 1.136 | 1.229 | 1.182 | 1.097 | 120 | 153 | 103 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|