| Revenue | DKK 1,1M | -44% |
| EBITDA | DKK 1,1M | -44% |
| Net profit | DKK 310K | -72% |
| Total assets | DKK 5,4M | -13% |
| Equity | DKK -119K | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 379 | 72 | 13 | 1.075 | 439 | 352 | 1.943 | 1.091 |
| Staff expenses | -588 | -1.624 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -575 | 26 | -141 | 1.087 | 391 | 352 | 1.943 | 1.091 |
| Depreciation & amort. | -70 | -805 | -846 | -860 | -808 | -814 | -780 | -752 |
| EBIT | -646 | -779 | -987 | 227 | -417 | -462 | 1.163 | 340 |
| Net financials | -6 | -28 | -39 | -53 | -61 | -64 | -56 | -29 |
| Profit before tax | -651 | -807 | -1.026 | 173 | -478 | -526 | 1.107 | 310 |
| Tax | -161 | 855 | 27 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -490 | -1.663 | -1.053 | 173 | -478 | -526 | 1.107 | 310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 10.831 | 10.485 | 9.531 | 8.541 | 7.928 | 6.895 | 6.177 | 5.397 |
| Equity | 10 | -1.653 | -2.706 | -2.532 | -3.011 | -1.537 | -429 | -119 |
| Long-term debt | 0 | 7.914 | 7.301 | 10.415 | 10.078 | 7.676 | 5.806 | 4.238 |
| Short-term debt | 10.821 | 4.224 | 4.935 | 658 | 860 | 756 | 801 | 1.278 |
| Total debt | 10.821 | 12.138 | 12.237 | 11.073 | 10.938 | 8.432 | 6.607 | 5.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CH Management | Management | 2012 | — | — |
OP Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FONDEN LINDOE OFFSHORE RENEWABLES CENTER | Company | 33.3% | 33.3% | 2014 |
FORCE Technology | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Lorentzen | Chief Executive Officer | 0 companies |
| Søren Gothil Hansen | Chief Executive Officer | 0 companies |
| Christian Højerslev | Management | 0 companies |
| Ove Poulsen | Chief Executive Officer | 0 companies |
| Michael Kaalund | Management | 0 companies |
| Ernst Tiedemann | Chairman | 0 companies |
| Øjvind Clement | Chairman | 0 companies |
| Juan Antonio Farré Jové | Board of Directors | 0 companies |
| Martin Vestergaard Nielsen | Board of Directors | 0 companies |
| Per Michael Johansen | Board of Directors | 0 companies |
| Jens Roedsted | Chairman | 0 companies |
| Bo Christensen | Board of Directors | 0 companies |
| Michael Evan Goodsite | Board of Directors | 0 companies |