| Revenue | DKK -36K | -65% |
| EBITDA | DKK -36K | +65% |
| Net profit | DKK -1,8M | -131% |
| Total assets | DKK 98,5M | +1% |
| Equity | DKK -15,8M | -13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -173 | -96 | -96 | -96 | -96 | -117 | -124 | -102 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -173 | -96 | -96 | -96 | -96 | -117 | -124 | -102 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -173 | -96 | -96 | -96 | -96 | -117 | -124 | -102 | -36 |
| Net financials | -2.634 | -2.695 | -2.657 | -2.693 | -2.753 | -2.805 | -2.824 | -2.824 | 5.213 | -2.218 |
| Profit before tax | -2.684 | -2.868 | -2.753 | -2.789 | -2.850 | -2.876 | -2.941 | -2.948 | 5.111 | -2.254 |
| Tax | -508 | -580 | -526 | -538 | -495 | -633 | 44 | -625 | -585 | -484 |
| Net profit | -2.176 | -2.288 | -2.227 | -2.251 | -2.355 | -2.243 | -2.985 | -2.323 | 5.696 | -1.771 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76.875 | 78.735 | 78.676 | 79.215 | 78.718 | 79.351 | 79.934 | 80.558 | 98.025 | 98.544 |
| Equity | -3.084 | -5.372 | -7.599 | -9.850 | -12.204 | -14.448 | -17.432 | -19.756 | -14.060 | -15.831 |
| Long-term debt | 79.269 | 83.358 | 86.192 | 88.993 | 90.851 | 93.727 | 97.275 | 100.200 | 0 | 76.373 |
| Short-term debt | 690 | 749 | 83 | 72 | 72 | 72 | 91 | 114 | 112.085 | 38.001 |
| Total debt | 79.959 | 84.107 | 86.276 | 89.064 | 90.923 | 93.799 | 97.366 | 100.314 | 112.085 | 114.375 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GB Management | Management | 2013 | — | — |
ON Founder | Founder | 2012 | — | — |
CS Management | Management | 2016 | — | — |
RP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2012 | |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Arnout Hendrik Spiegelenberg | Chief Executive Officer | 0 companies |
| Gerda Bente Solskov | Management | 0 companies |
| Ole Nørgaard | Founder | 0 companies |
| Carsten Saugmann Sønder | Management | 0 companies |
| Rainer Paul Friedrich Röhrig | Chief Executive Officer | 0 companies |
| Marianne Højberg Hansen | Management | 0 companies |
| Antonio Varotto | Board of Directors | 0 companies |