| Revenue | DKK -42K | -111% |
| EBITDA | DKK -43K | +54% |
| Net profit | DKK 229K | +147% |
| Total assets | DKK 776K | +7% |
| Equity | DKK 750K | +29% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 821 | 929 | 932 | 1.258 | 291 | 324 | 904 | 1.213 | 822 | 462 | 392 | -42 |
| Staff expenses | -609 | -692 | -740 | -905 | -404 | -496 | -678 | -966 | -749 | -516 | -486 | -1 |
| EBITDA | 211 | 237 | 192 | 352 | -113 | -192 | 225 | 247 | 73 | -53 | -93 | -43 |
| Depreciation & amort. | -0 | -0 | 10 | 17 | -32 | -0 | -0 | -0 | -0 | -0 | -47 | -34 |
| EBIT | 211 | 237 | 182 | 335 | -145 | -192 | 225 | 247 | 73 | -53 | -140 | -76 |
| Net financials | -0 | -2 | -0 | -0 | -1 | -0 | -1 | -6 | -5 | -3 | 202 | 289 |
| Profit before tax | 211 | 236 | 181 | 335 | -146 | -192 | 225 | 241 | 68 | -56 | 62 | 212 |
| Tax | 54 | 57 | 44 | 75 | -31 | -42 | 50 | 56 | 12 | -12 | -31 | -17 |
| Net profit | 157 | 178 | 138 | 260 | -114 | -150 | 175 | 185 | 56 | -44 | 93 | 229 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 595 | 924 | 1.315 | 670 | 499 | 1.045 | 1.193 | 858 | 655 | 724 | 776 |
| Equity | 189 | 367 | 504 | 714 | 548 | 345 | 520 | 649 | 649 | 548 | 582 | 750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 228 | 420 | 601 | 123 | 154 | 524 | 537 | 205 | 107 | 142 | 27 |
| Total debt | 330 | 228 | 420 | 601 | 123 | 154 | 524 | 537 | 205 | 107 | 142 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|