| Revenue | DKK 193K | +134% |
| EBITDA | DKK 63K | +42% |
| Net profit | DKK 9K | +31% |
| Total assets | DKK 1,9M | +32% |
| Equity | DKK 286K | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 2 | 1 | 2 | 18 | 11 | 33 | 51 | 366 | 74 | 82 | 193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -13 | -12 | -38 | -130 |
| EBITDA | 6 | 2 | 1 | 2 | 18 | 11 | 33 | 41 | 353 | 62 | 44 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -3 | -3 | -3 | -2 |
| EBIT | 6 | 2 | 1 | 2 | 18 | 11 | 32 | 38 | 349 | 59 | 41 | 61 |
| Net financials | 0 | 6 | 2 | 2 | 2 | 3 | 1 | -7 | -8 | -14 | -32 | -49 |
| Profit before tax | 6 | 7 | 3 | 4 | 19 | 14 | 33 | 31 | 341 | 45 | 9 | 12 |
| Tax | 2 | 2 | 1 | 1 | 4 | 3 | 7 | 7 | 77 | 10 | 2 | 3 |
| Net profit | 5 | 6 | 2 | 3 | 15 | 11 | 26 | 24 | 264 | 35 | 7 | 9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 217 | 131 | 287 | 203 | 349 | 271 | 488 | 670 | 1.327 | 1.736 | 1.459 | 1.928 |
| Equity | 85 | 90 | 92 | 96 | 110 | 121 | 147 | 171 | 435 | 470 | 277 | 286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 41 | 195 | 108 | 238 | 150 | 340 | 498 | 892 | 1.266 | 1.181 | 1.642 |
| Total debt | 132 | 41 | 195 | 108 | 238 | 150 | 340 | 498 | 892 | 1.266 | 1.181 | 1.642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stein Company A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stein Poulsen | Management | 0 companies |