| Revenue | DKK -14K | +13% |
| EBITDA | DKK -14K | -13% |
| Net profit | DKK 11K | -75% |
| Total assets | DKK 726K | +6% |
| Equity | DKK 575K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -9 | -10 | -11 | -11 | -12 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -3 | -3 | -2 | -6 | -6 | -7 | -8 | -9 | -10 | -11 | -11 | -12 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -3 | -3 | -2 | -6 | -6 | -7 | -8 | -9 | -10 | -11 | -11 | -12 | -14 |
| Net financials | 0 | 175 | 106 | 55 | 53 | 28 | -8 | 51 | 7 | 92 | 164 | 232 | 59 | 28 |
| Profit before tax | — | 172 | 103 | 52 | 47 | 22 | -15 | 42 | -2 | 82 | 152 | 220 | 47 | 14 |
| Tax | -0 | 2 | 1 | 2 | 1 | -6 | -9 | -1 | 0 | -4 | -7 | 2 | 3 | 3 |
| Net profit | — | 171 | 101 | 50 | 46 | 28 | -6 | 43 | -2 | 86 | 159 | 218 | 45 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 267 | 340 | 378 | 321 | 245 | 220 | 170 | 184 | 167 | 290 | 442 | 683 | 684 | 726 |
| Equity | 256 | 330 | 333 | 284 | 228 | 198 | 139 | 132 | 110 | 196 | 316 | 534 | 563 | 575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 45 | 37 | 16 | 22 | 31 | 52 | 57 | 94 | 127 | 149 | 120 | 151 |
| Total debt | 10 | 10 | 45 | 37 | 16 | 22 | 31 | 52 | 57 | 94 | 127 | 149 | 120 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|