| Revenue | DKK 1M | -79% |
| EBITDA | DKK -842K | -129% |
| Net profit | DKK -555K | -125% |
| Total assets | DKK 24,2M | -17% |
| Equity | DKK 21,7M | -2% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.072 | 5.141 | 5.941 | 6.352 | 5.512 | 5.610 | 6.015 | 4.852 | 6.044 | 9.324 | 4.945 | 1.027 |
| Staff expenses | -586 | -602 | -1.020 | -1.275 | -1.535 | -1.804 | -2.076 | -1.888 | -2.118 | -2.319 | -2.060 | -1.869 |
| EBITDA | 3.485 | 4.539 | 4.921 | 5.077 | 3.977 | 3.806 | 3.939 | 2.963 | 3.925 | 7.005 | 2.885 | -842 |
| Depreciation & amort. | -0 | -0 | -3 | -10 | -21 | -23 | -25 | -22 | -28 | -22 | -20 | -43 |
| EBIT | 3.485 | 4.539 | 4.919 | 5.067 | 3.956 | 3.783 | 3.914 | 2.941 | 3.897 | 6.983 | 2.866 | -884 |
| Net financials | -16 | -7 | 146 | 148 | 204 | 214 | 329 | 91 | 107 | 120 | -17 | 173 |
| Profit before tax | 3.469 | 4.532 | 5.064 | 5.216 | 4.160 | 3.996 | 4.243 | 3.033 | 4.004 | 7.103 | 2.848 | -712 |
| Tax | 873 | 1.113 | 1.198 | 1.164 | 919 | 882 | 935 | 671 | 881 | 1.565 | 629 | -156 |
| Net profit | 2.596 | 3.419 | 3.867 | 4.052 | 3.241 | 3.115 | 3.308 | 2.361 | 3.123 | 5.538 | 2.219 | -555 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.087 | 6.857 | 11.310 | 14.976 | 11.841 | 11.871 | 12.373 | 14.781 | 18.009 | 26.847 | 29.192 | 24.240 |
| Equity | 2.676 | 6.046 | 9.862 | 13.863 | 7.105 | 10.219 | 11.027 | 13.388 | 14.511 | 20.049 | 22.268 | 21.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.411 | 812 | 1.447 | 1.113 | 4.732 | 1.648 | 1.305 | 1.392 | 3.498 | 6.798 | 6.920 | 2.527 |
| Total debt | 1.411 | 812 | 1.447 | 1.113 | 4.732 | 1.648 | 1.343 | 1.392 | 3.498 | 6.798 | 6.920 | 2.527 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 | |
H. Hvitved Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skals | Unofficial title | 0 companies |