| Revenue | DKK 838K | +48% |
| EBITDA | DKK 24K | -77% |
| Net profit | DKK 53K | -58% |
| Total assets | DKK 485K | +12% |
| Equity | DKK 430K | +16% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -548 | -507 | -327 | 145 | 90 | 114 | 65 | 127 | 519 | 385 | 567 | 838 |
| Staff expenses | -515 | -562 | -347 | -1 | -2 | -0 | -0 | -0 | -435 | -303 | -463 | -814 |
| EBITDA | -1.063 | -1.069 | -674 | 144 | 88 | 114 | 65 | 127 | 84 | 82 | 104 | 24 |
| Depreciation & amort. | -35 | -25 | -25 | -0 | -0 | -0 | -16 | -16 | -16 | -16 | -0 | -0 |
| EBIT | -1.098 | -1.094 | -699 | 144 | 88 | 114 | 49 | 111 | 67 | 65 | 104 | 24 |
| Net financials | -44 | -120 | 1.360 | -1 | -51 | -0 | -1 | -2 | 66 | -72 | 47 | 45 |
| Profit before tax | -1.142 | -1.214 | 864 | 143 | 36 | 114 | 49 | 109 | 134 | -7 | 151 | 68 |
| Tax | -0 | -186 | -0 | -0 | -0 | 25 | -0 | -0 | 29 | -1 | 24 | 15 |
| Net profit | -1.142 | -1.028 | 864 | 143 | 36 | 89 | 49 | 109 | 104 | -6 | 127 | 53 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 290 | 569 | 91 | 238 | 226 | 315 | 361 | 343 | 769 | 395 | 434 | 485 |
| Equity | -217 | -1.246 | -274 | -47 | 87 | 176 | 354 | 328 | 376 | 379 | 370 | 430 |
| Long-term debt | 444 | 1.764 | 191 | 285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 50 | 173 | 0 | 139 | 139 | 7 | 15 | 393 | 17 | 64 | 55 |
| Total debt | 507 | 1.814 | 364 | 285 | 139 | 139 | 7 | 15 | 393 | 17 | 64 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
True Invest Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Godskesen True | Management | 0 companies |
| Søren Georg Jensen | Chairman | 0 companies |
| Stefan Kercza | Board of Directors | 0 companies |