| Revenue | DKK 1,3M | +62% |
| EBITDA | DKK -263K | +86% |
| Net profit | DKK -471K | +74% |
| Total assets | DKK 2,4M | -13% |
| Equity | DKK -295K | -267% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.901 | 2.442 | 1.973 | 2.099 | 2.120 | 3.382 | 2.571 | 3.066 | 1.294 | 2.209 | 2.403 | 809 | 1.310 |
| Staff expenses | -0 | -0 | -0 | -353 | -627 | -2.598 | -2.194 | -2.113 | -2.672 | -3.235 | -2.911 | -2.700 | -1.573 |
| EBITDA | 101 | -78 | 277 | 723 | 1.492 | 784 | 377 | 953 | -1.379 | -1.026 | -509 | -1.891 | -263 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 101 | -78 | 277 | 723 | 1.492 | 784 | 377 | 953 | -1.379 | -1.026 | -509 | -1.891 | -263 |
| Net financials | 2 | -8 | 25 | 34 | 16 | 19 | 14 | 38 | 58 | 34 | 26 | -13 | -37 |
| Profit before tax | 103 | -85 | 302 | 756 | 1.509 | 803 | 391 | 991 | -1.321 | -992 | -483 | -1.903 | -299 |
| Tax | 33 | -15 | 74 | 174 | 351 | 182 | 99 | 223 | -289 | -216 | -102 | -118 | 172 |
| Net profit | 70 | -70 | 228 | 583 | 1.158 | 621 | 292 | 768 | -1.032 | -776 | -380 | -1.785 | -471 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 3.101 | 1.517 | 2.483 | 3.441 | 4.583 | 4.145 | 5.119 | 3.693 | 3.180 | 3.127 | 2.763 | 2.401 |
| Equity | 570 | 500 | 728 | 1.311 | 2.469 | 3.090 | 3.382 | 4.150 | 3.118 | 2.342 | 1.962 | 177 | -295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 2.601 | 789 | 1.172 | 973 | 1.494 | 764 | 923 | 575 | 838 | 1.165 | 2.586 | 2.696 |
| Total debt | 383 | 2.601 | 789 | 1.172 | 973 | 1.494 | 764 | 969 | 575 | 838 | 1.165 | 2.586 | 2.696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANK HOLDING A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Rossen | Management | 0 companies |
| Thea Kathrine Rossen | Board of Directors | 0 companies |
| Pernille Allesen-Holm | Chairman | 0 companies |
| Inger Margrethe Rossen | Board of Directors | 0 companies |