| Revenue | DKK 6,6M | -1% |
| EBITDA | DKK 9,5M | +420% |
| Net profit | DKK 9,4M | +462% |
| Total assets | DKK 134,1M | +6% |
| Equity | DKK 129,4M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.871 | 4.076 | 4.539 | 4.731 | 5.094 | 5.305 | 5.439 | 5.630 | 5.794 | — | 6.446 | 6.700 | 6.617 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.257 | 4.995 | 17.287 | 20.442 | 4.747 | 13.012 | 9.238 | 8.001 | 12.560 | -6.473 | -15.058 | 1.822 | 9.478 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.257 | 4.995 | 17.287 | 20.442 | 4.747 | 13.012 | 9.238 | 8.001 | 12.560 | -6.473 | -15.058 | 1.822 | 9.478 |
| Net financials | -1.423 | -2.329 | -2.406 | -1.733 | -2.321 | 9.999 | 25 | 16 | -6 | -42 | -15.176 | -1.285 | 6.774 |
| Profit before tax | 7.261 | 2.666 | 14.881 | 18.709 | 2.427 | 12.338 | 9.263 | 8.017 | 12.553 | -6.514 | -15.216 | 1.681 | 9.446 |
| Tax | 1.594 | 592 | 3.282 | 3.983 | 1.103 | -10.536 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5.667 | 2.074 | 11.599 | 14.727 | 1.323 | 22.874 | 9.263 | 8.017 | 12.553 | -6.514 | -15.216 | 1.681 | 9.446 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.805 | 78.393 | 92.068 | 110.401 | 115.353 | 127.799 | 136.916 | 138.460 | 149.949 | 141.927 | 127.382 | 126.117 | 134.139 |
| Equity | 28.947 | 31.019 | 42.618 | 57.345 | 58.668 | 124.713 | 133.975 | 134.992 | 142.045 | 133.530 | 118.315 | 119.996 | 129.441 |
| Long-term debt | 39.898 | 41.386 | 40.805 | 0 | 0 | 83 | 85 | 85 | 243 | 85 | 283 | 291 | 127 |
| Short-term debt | 5.343 | 3.835 | 3.346 | 43.819 | 46.187 | 3.003 | 2.856 | 3.383 | 7.661 | 8.312 | 8.784 | 5.831 | 4.571 |
| Total debt | 45.241 | 45.221 | 44.151 | 43.819 | 46.187 | 3.086 | 2.941 | 3.468 | 7.904 | 8.397 | 9.068 | 6.122 | 4.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2012 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CU | Management | 2012 | — | — |
MH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA CC Properties VIII Holding ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Management | 0 companies |
| Søren Grusgaard | Chief Executive Officer | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Nicola Patricia Foley | Chairman | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Michel van Krimpen | Chairman | 0 companies |
| Séverine Géraldine Marie Desnos | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Valerie Jeanine Ingelbrecht | Board of Directors | 0 companies |
| Gerard Alexander van Hunen | Board of Directors | 0 companies |