| Revenue | DKK -1K | -104% |
| EBITDA | DKK -1K | -104% |
| Net profit | DKK 3M | +180% |
| Total assets | DKK 7,8M | +60% |
| Equity | DKK 7,5M | +84% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 20 | — | — | 478 | 56 | 474 | -15 | -6 | -7 | 219 | 29 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 20 | 1 | 2 | 127 | 56 | 474 | -15 | -6 | -7 | 219 | 29 | -1 |
| Depreciation & amort. | -3 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 9 | 1 | 2 | 127 | 56 | 474 | -15 | -6 | -7 | 219 | 29 | -1 |
| Net financials | -0 | -79 | -0 | -1 | -0 | -0 | 119 | -6 | -4 | -3 | 965 | 1.061 | 3.070 |
| Profit before tax | 50 | -70 | 0 | 1 | 127 | 56 | 592 | -21 | -10 | -11 | 1.184 | 1.090 | 3.069 |
| Tax | 12 | -8 | -0 | -0 | -0 | 23 | 106 | -0 | -0 | 1 | 40 | 11 | 48 |
| Net profit | 37 | -62 | 0 | 1 | 127 | 33 | 487 | -21 | -10 | -12 | 1.144 | 1.079 | 3.021 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 61 | 55 | 57 | 218 | 221 | 894 | 678 | 672 | 656 | 3.905 | 4.856 | 7.767 |
| Equity | 117 | 56 | 55 | 54 | 173 | 206 | 693 | 672 | 663 | 651 | 2.979 | 4.058 | 7.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 5 | 0 | 2 | 45 | 16 | 202 | 5 | 10 | 5 | 926 | 799 | 293 |
| Total debt | 26 | 5 | 0 | 2 | 45 | 16 | 202 | 5 | 10 | 5 | 926 | 799 | 293 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|