| Revenue | DKK 12,6M | +903% |
| EBITDA | DKK 10,3M | -4% |
| Net profit | DKK 5M | +351% |
| Total assets | DKK 208,8M | +2% |
| Equity | DKK 54,2M | +10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 14.084 | 8.923 | 10.093 | 10.707 | 10.979 | 24.289 | 15.380 | -6.873 | -2.232 | 1.254 | 12.571 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 224 | 14.084 | 8.923 | 10.093 | 10.707 | 10.979 | 24.289 | 15.380 | -6.873 | -2.232 | 10.646 | 10.262 |
| Depreciation & amort. | -279 | -3.390 | -3.345 | -3.345 | -3.357 | -3.539 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | 10.694 | 5.578 | 6.748 | 7.350 | 7.440 | 24.289 | 15.380 | -6.873 | -2.232 | 10.646 | 10.262 |
| Net financials | -2.799 | -6.712 | -5.792 | -7.149 | -6.726 | -3.587 | -2.408 | -2.377 | -2.324 | -2.429 | -13.113 | -3.909 |
| Profit before tax | -2.854 | 3.982 | -214 | -401 | 625 | 3.853 | 21.881 | 13.003 | -9.197 | -4.661 | -2.467 | 6.353 |
| Tax | -628 | 991 | 741 | -499 | 252 | 913 | 4.814 | 2.861 | -2.023 | -1.150 | -476 | 1.363 |
| Net profit | -2.226 | 2.991 | -955 | 98 | 373 | 2.941 | 17.067 | 10.142 | -7.174 | -3.511 | -1.991 | 4.990 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197.009 | 195.833 | 194.020 | 193.707 | 186.681 | 187.055 | 210.561 | 223.574 | 220.922 | 215.536 | 203.744 | 208.800 |
| Equity | 17.004 | 19.995 | 19.040 | 19.655 | 20.300 | 23.768 | 51.769 | 61.911 | 54.737 | 51.226 | 49.235 | 54.225 |
| Long-term debt | 51.433 | 157.810 | 168.070 | 169.552 | 162.514 | 153.097 | 141.382 | 140.159 | 145.652 | 147.684 | 138.436 | 121.775 |
| Short-term debt | 128.572 | 17.666 | 5.806 | 4.501 | 3.867 | 9.935 | 10.521 | 11.008 | 12.308 | 9.425 | 9.140 | 23.901 |
| Total debt | 180.005 | 175.475 | 173.876 | 174.053 | 166.381 | 163.032 | 151.903 | 151.167 | 157.960 | 157.110 | 147.576 | 145.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2025 | — | — |
TS Management | Management | 2023 | — | — |
TE Management | Management | 2018 | — | — |
SS Management | Management | 2022 | — | — |
RH Management | Management | 2018 | — | — |
LR Management | Management | 2025 | — | — |
HS Management | Management | 2021 | — | — |
MA Management | Management | 2023 | — | — |
RN Founder | Founder | 2012 | — | — |
BH Management | Management | 2021 | — | — |
SS Management | Management | 2012 | — | — |
MB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HoldCo RetReal 1 Tåstrup ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tarryn Lee Van Beek | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Stine Seneberg | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Lisa Rowe | Management | 0 companies |
| Henrik Skak Bender | Management | 0 companies |
| Mohamad Awad | Management | 0 companies |
| Rasmus Nørgaard | Founder | 0 companies |
| Bo Holse Rasmussen | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Mikkel Bülow-Lehnsby | Management | 0 companies |