| Revenue | DKK -95K | -86% |
| EBITDA | DKK -95K | +86% |
| Net profit | DKK -195K | -105% |
| Total assets | DKK 24,5M | +18% |
| Equity | DKK 7,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -16 | -30 | -28 | -38 | -31 | -34 | -42 | -78 | -37 | -35 | -684 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -480 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -16 | -30 | -28 | -38 | -31 | -34 | -522 | -78 | -37 | -35 | -684 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -16 | -30 | -28 | -38 | -31 | -34 | -522 | -78 | -37 | -35 | -684 | -95 |
| Net financials | -174 | 300 | 497 | 640 | 520 | 751 | 995 | 1.041 | 979 | 733 | 240 | 4.601 | -333 |
| Profit before tax | -174 | 284 | 467 | 612 | 482 | 720 | 960 | 519 | 902 | 696 | 205 | 3.917 | -428 |
| Tax | -0 | -2 | -15 | 23 | -82 | -92 | -33 | -106 | -55 | -102 | -118 | 20 | -234 |
| Net profit | -174 | 286 | 482 | 589 | 564 | 812 | 994 | 624 | 956 | 798 | 323 | 3.897 | -195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 755 | 1.334 | 1.513 | 2.142 | 1.697 | 2.491 | 12.382 | 13.625 | 16.739 | 18.757 | 20.701 | 24.517 |
| Equity | 120 | 406 | 782 | 621 | 684 | -274 | 720 | 1.344 | 2.300 | 3.098 | 3.421 | 7.318 | 7.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 349 | 552 | 892 | 1.458 | 1.971 | 1.771 | 11.038 | 11.325 | 13.641 | 15.336 | 13.383 | 17.394 |
| Total debt | 0 | 349 | 552 | 892 | 1.458 | 1.971 | 1.771 | 11.038 | 11.325 | 13.641 | 15.336 | 13.383 | 17.394 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|