| Revenue | DKK 5,8M | +414% |
| EBITDA | DKK 5,4M | +659% |
| Net profit | DKK 4,8M | +3467% |
| Total assets | DKK 9,7M | -15% |
| Equity | DKK 8,1M | +144% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 283 | 298 | 438 | 445 | 450 | 623 | 903 | 3.008 | 806 | 861 | 1.130 | 5.804 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -288 | -422 | -432 |
| EBITDA | 240 | 283 | 298 | 438 | 445 | 450 | 623 | 903 | 3.008 | 806 | 574 | 708 | 5.372 |
| Depreciation & amort. | -115 | -115 | -138 | -189 | -195 | -195 | -294 | -613 | -580 | -418 | -418 | -418 | -209 |
| EBIT | 125 | 167 | 161 | 250 | 251 | 256 | 329 | 290 | 2.428 | 388 | 156 | 290 | 5.163 |
| Net financials | -63 | -64 | -170 | -153 | -156 | -139 | -254 | -599 | -250 | -139 | -122 | -117 | 983 |
| Profit before tax | 62 | 103 | -10 | 97 | 95 | 117 | 76 | -309 | 2.178 | 250 | 34 | 173 | 6.145 |
| Tax | 25 | 10 | -33 | 35 | 20 | 25 | 15 | -68 | 459 | 49 | -11 | 39 | 1.341 |
| Net profit | 37 | 93 | 24 | 62 | 74 | 92 | 61 | -241 | 1.718 | 201 | 45 | 135 | 4.805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.149 | 3.016 | 5.405 | 5.542 | 5.657 | 4.973 | 17.578 | 17.041 | 14.983 | 12.638 | 11.290 | 11.383 | 9.678 |
| Equity | 1.077 | 1.170 | 1.194 | 1.256 | 1.330 | 1.422 | 1.482 | 1.241 | 2.960 | 3.160 | 3.206 | 3.340 | 8.145 |
| Long-term debt | 1.648 | 1.520 | 1.389 | 1.254 | 1.116 | 974 | 7.935 | 13.579 | 9.840 | 7.770 | 6.462 | 5.487 | 0 |
| Short-term debt | 295 | 210 | 2.708 | 2.831 | 3.008 | 2.372 | 7.868 | 1.954 | 2.068 | 1.578 | 1.503 | 2.399 | 1.533 |
| Total debt | 1.943 | 1.730 | 4.098 | 4.086 | 4.124 | 3.347 | 15.803 | 15.532 | 11.909 | 9.347 | 7.966 | 7.886 | 1.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOBI HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ole Møller Jensen | Management | 0 companies |