| Revenue | DKK -3K | — |
| EBITDA | DKK -3K | — |
| Net profit | DKK -3K | -1954% |
| Total assets | DKK 122K | -3% |
| Equity | DKK 118K | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 1.067 | 801 | 970 | 915 | 1.561 | 282 | -19 | -7 | -8 | -5 | 0 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 402 | 1.067 | 801 | 970 | 915 | 1.561 | 282 | -19 | -7 | -8 | -5 | 0 | -3 |
| Depreciation & amort. | -267 | -937 | -930 | -912 | -1.318 | -1.099 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | 130 | -129 | 58 | -403 | 462 | 282 | -19 | -7 | -8 | -5 | 0 | -3 |
| Net financials | -34 | -104 | -110 | -109 | -94 | -18 | -1 | -1 | -1 | -2 | 0 | 0 | 0 |
| Profit before tax | 102 | 26 | -239 | -50 | -497 | 445 | 281 | -20 | -8 | -9 | -5 | 0 | -3 |
| Tax | 25 | 13 | -52 | -35 | -78 | 81 | 131 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 77 | 13 | -187 | -15 | -419 | 363 | 150 | -20 | -8 | -9 | -5 | 0 | -3 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.860 | 2.473 | 2.671 | 2.428 | 1.869 | 321 | 173 | 316 | 142 | 132 | 126 | 126 | 122 |
| Equity | 227 | 240 | 53 | 38 | -381 | 13 | 164 | 143 | 136 | 126 | 121 | 121 | 118 |
| Long-term debt | 55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.572 | 2.233 | 2.618 | 2.390 | 2.251 | 308 | 9 | 172 | 6 | 6 | 5 | 5 | 4 |
| Total debt | 1.627 | 2.233 | 2.618 | 2.390 | 2.251 | 308 | 9 | 172 | 6 | 6 | 5 | 5 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2012 | — | — |
MØ Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNDE HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
SCHILLING PEDERSEN ApS | Company | 33.3% | 33.3% | 2013 |
CHRISTIAN MARK HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Pedersen | Management | 0 companies |
| Michael Østergård Lunde | Management | 0 companies |