| Revenue | DKK 4,4M | +14% |
| EBITDA | DKK 4M | -11% |
| Net profit | DKK 982K | -42% |
| Total assets | DKK 84,1M | +0% |
| Equity | DKK 10,2M | +11% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -80 | -77 | -63 | -84 | 27 | 1.221 | 3.165 | 3.965 | 4.133 | 3.996 | 3.982 | 3.823 | 4.352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -74 | -72 | -150 | -394 | -328 | -319 | -304 | -311 |
| EBITDA | -80 | -77 | -63 | -84 | 3.041 | 7.781 | 17.275 | 3.825 | 3.739 | 568 | 963 | 4.518 | 4.041 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -80 | -77 | -63 | -84 | 3.041 | 7.781 | 17.275 | 3.825 | 3.739 | 568 | 963 | 4.518 | 4.041 |
| Net financials | -144 | -199 | -210 | -221 | -394 | -793 | -1.177 | -692 | -545 | -474 | -1.048 | -2.336 | -2.775 |
| Profit before tax | -224 | -275 | -273 | -306 | 2.647 | 6.988 | 16.098 | 3.133 | 3.234 | 94 | -85 | 2.182 | 1.265 |
| Tax | -56 | -0 | -0 | -0 | 667 | 1.616 | 3.631 | 689 | 713 | 27 | -13 | 486 | 283 |
| Net profit | -168 | -275 | -273 | -306 | 1.980 | 5.372 | 12.468 | 2.444 | 2.520 | 67 | -73 | 1.696 | 982 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.794 | 4.798 | 4.787 | 5.861 | 19.115 | 48.598 | 89.682 | 91.600 | 93.094 | 98.046 | 86.659 | 83.953 | 84.090 |
| Equity | -88 | -364 | -637 | 134 | 2.114 | 7.486 | 19.954 | 22.398 | 23.878 | 21.545 | 11.473 | 9.169 | 10.151 |
| Long-term debt | 4.845 | 5.041 | 5.244 | 5.457 | 12.579 | 32.097 | 55.254 | 62.573 | 61.997 | 69.701 | 69.161 | 68.519 | 67.759 |
| Short-term debt | 38 | 121 | 180 | 269 | 3.811 | 6.788 | 8.812 | 898 | 1.426 | 1.631 | 1.397 | 1.367 | 1.227 |
| Total debt | 4.883 | 5.162 | 5.424 | 5.727 | 16.390 | 38.886 | 64.066 | 63.471 | 63.423 | 71.332 | 70.558 | 69.886 | 68.986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2016 | — | — |
JG Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JNJ Holding Hobro ApS | Company | 50.0% | 50.0% | 2019 |
Rømsgaard Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Nybo Jacobsen | Management | 0 companies |
| Jakob Goul Rømsgaard | Management | 0 companies |