| Revenue | DKK 686K | -181% |
| EBITDA | DKK 686K | +168% |
| Net profit | DKK 5,4M | +63% |
| Total assets | DKK 11,7M | +140% |
| Equity | DKK 9,8M | +179% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 287 | -7 | -6 | -10 | -5 | -6 | -11 | -18 | 1.553 | -842 | 686 |
| Staff expenses | -0 | -255 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 33 | -7 | -6 | -10 | -5 | -6 | -11 | -18 | 1.553 | -1.012 | 686 |
| Depreciation & amort. | -9 | -32 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -460 | -289 |
| EBIT | -9 | 1 | -55 | -6 | -10 | -5 | -6 | -11 | -18 | 1.523 | -1.472 | 397 |
| Net financials | 0 | -6 | 0 | 0 | 0 | 2.038 | 6.684 | 16.699 | -3.425 | -23.164 | 4.792 | 5.027 |
| Profit before tax | -9 | -5 | -55 | -6 | -10 | 2.033 | 6.677 | 16.688 | -3.443 | -21.641 | 3.320 | 5.424 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 32 | 96 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -5 | -55 | -6 | -10 | 2.033 | 6.645 | 16.592 | -3.443 | -21.641 | 3.320 | 5.424 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 135 | 16 | 17 | 0 | 2.067 | 8.770 | 26.508 | 23.029 | 4.276 | 4.877 | 11.707 |
| Equity | 71 | 66 | 11 | 5 | -6 | 2.027 | 8.672 | 25.264 | 21.821 | 181 | 3.500 | 9.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 70 | 6 | 13 | 6 | 39 | 97 | 1.244 | 1.207 | 4.095 | 1.377 | 1.945 |
| Total debt | 11 | 70 | 6 | 13 | 6 | 39 | 97 | 1.244 | 1.207 | 4.095 | 1.377 | 1.945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Founder | Founder | 2012 | — | — |
HL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Gedsted Hansen | Founder | 0 companies |
| Henrik Lyse Smidstrup | Management | 0 companies |