| Revenue | DKK 2,3M | -14% |
| EBITDA | DKK 1,1M | -24% |
| Net profit | DKK 986K | -21% |
| Total assets | DKK 11,1M | +14% |
| Equity | DKK 9,2M | +12% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -467 | 467 | -15 | 1.255 | 2.448 | 2.538 | 5.866 | 976 | 943 | 1.938 | 2.723 | 2.338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -495 | -714 | -801 | -1.112 | -1.236 | -1.203 |
| EBITDA | -467 | 467 | -15 | 1.255 | 2.448 | 2.538 | 5.371 | 261 | 142 | 827 | 1.488 | 1.135 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -23 | -46 | -47 | -51 | -55 | -54 | -56 | -67 |
| EBIT | -467 | 467 | -15 | 1.247 | 2.424 | 2.493 | 5.324 | 211 | 87 | 773 | 1.432 | 1.068 |
| Net financials | -1.191 | 1.191 | -0 | -29 | -6 | -3 | -4 | -3 | 122 | 143 | 173 | 196 |
| Profit before tax | -1.659 | 1.659 | -15 | 1.217 | 2.418 | 2.489 | 5.320 | 208 | 209 | 916 | 1.605 | 1.264 |
| Tax | -415 | 406 | -4 | 267 | 533 | 550 | 1.173 | 46 | 47 | 202 | 354 | 279 |
| Net profit | -1.244 | 1.252 | -12 | 950 | 1.885 | 1.939 | 4.147 | 162 | 162 | 715 | 1.251 | 986 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81.257 | 10.812 | 9.164 | 2.464 | 4.009 | 11.722 | 8.634 | 7.322 | 7.582 | 8.554 | 9.753 | 11.081 |
| Equity | -244 | 1.008 | 997 | 1.947 | 2.885 | 4.824 | 5.971 | 6.133 | 6.295 | 7.010 | 8.261 | 9.247 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81.501 | 9.804 | 8.168 | 517 | 1.121 | 6.897 | 2.661 | 1.186 | 1.287 | 1.544 | 1.491 | 1.808 |
| Total debt | 81.501 | 9.804 | 8.168 | 517 | 1.121 | 6.897 | 2.661 | 1.186 | 1.287 | 1.544 | 1.491 | 1.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2012 | — | — |
HF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APH ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Pagh Hansen | Management | 0 companies |
| Henrik Frandsen | Management | 0 companies |