| Revenue | DKK -14K | +41% |
| EBITDA | DKK -15K | -149% |
| Net profit | DKK 160K | +130% |
| Total assets | DKK 2,2M | +4% |
| Equity | DKK 2,2M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -9 | -9 | -10 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -9 | -9 | -6 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 | -9 | -9 | -6 | -15 |
| Net financials | 107 | 200 | 68 | 149 | 491 | 652 | 583 | 391 | 36 | 11 | 69 | 204 |
| Profit before tax | 101 | 195 | 62 | 143 | 485 | 645 | 576 | 383 | 27 | 3 | 63 | 190 |
| Tax | -1 | -1 | -2 | -1 | -1 | -4 | -2 | 2 | 4 | -41 | -6 | 29 |
| Net profit | 102 | 196 | 64 | 144 | 486 | 649 | 579 | 381 | 23 | 44 | 69 | 160 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 396 | 354 | 464 | 947 | 1.542 | 2.106 | 2.421 | 2.219 | 2.265 | 2.146 | 2.224 |
| Equity | 182 | 328 | 293 | 437 | 820 | 1.363 | 1.942 | 2.212 | 2.122 | 2.166 | 2.118 | 2.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 67 | 62 | 27 | 127 | 179 | 164 | 209 | 96 | 99 | 28 | 68 |
| Total debt | 46 | 67 | 62 | 27 | 127 | 179 | 164 | 209 | 96 | 99 | 28 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|