| Revenue | DKK -15K | +13% |
| EBITDA | DKK -15K | -13% |
| Net profit | DKK 808K | +19% |
| Total assets | DKK 4M | +16% |
| Equity | DKK 3,7M | +18% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -6 | -7 | -8 | -4 | -19 | -15 | -13 | -12 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -6 | -7 | -8 | -4 | -19 | -15 | -13 | -12 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -6 | -7 | -8 | -4 | -19 | -15 | -13 | -12 | -13 | -15 |
| Net financials | 0 | 0 | -58 | 0 | 3.085 | 15 | -385 | -113 | 760 | -484 | 546 | 881 | 698 |
| Profit before tax | -6 | -6 | -63 | -6 | 3.077 | 7 | -389 | -132 | 746 | -496 | 534 | 867 | 683 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 65 | 12 | 8 | 189 | -125 |
| Net profit | -6 | -6 | -63 | -6 | 3.077 | 7 | -389 | -132 | 681 | -508 | 526 | 678 | 808 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 22 | 412 | 3.510 | 2.992 | 3.558 | 2.623 | 3.279 | 2.643 | 2.695 | 3.444 | 3.982 |
| Equity | 74 | 68 | 5 | -1 | 3.076 | 2.980 | 2.485 | 2.245 | 2.816 | 2.195 | 2.606 | 3.166 | 3.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 900 | 200 | 200 | 200 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 18 | 413 | 434 | 13 | 173 | 178 | 264 | 248 | 89 | 278 | 255 |
| Total debt | 6 | 13 | 18 | 413 | 434 | 13 | 1.073 | 378 | 464 | 448 | 89 | 278 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|