| Revenue | DKK 8,9M | -4% |
| EBITDA | DKK 2,3M | +186% |
| Net profit | DKK 1,1M | +31% |
| Total assets | DKK 3,7M | +203% |
| Equity | DKK -13,2M | +7% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.717 | 8.869 | 7.549 | 9.342 | 8.945 |
| Staff expenses | -7.107 | -7.667 | -7.259 | -8.534 | -6.631 |
| EBITDA | -5.389 | 1.202 | 290 | 808 | 2.314 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.389 | 1.202 | 290 | 808 | 2.314 |
| Net financials | -159 | -249 | 379 | -1 | -1.256 |
| Profit before tax | -5.548 | 953 | 669 | 807 | 1.059 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.548 | 953 | 669 | 807 | 1.059 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.444 | 914 | 964 | 1.215 | 3.679 |
| Equity | -16.717 | -15.764 | -15.095 | -14.289 | -13.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.161 | 16.679 | 16.059 | 15.504 | 16.909 |
| Total debt | 18.161 | 16.679 | 16.059 | 15.504 | 16.909 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SH Management | Management | 2018 – 2022 |
KR Management | Management | 2012 – 2016 |
MA Management | Management | 2016 – 2018 |
AH Management | Management | 2012 – 2016 |
AJ Management | Management | 2016 – 2020 |
RJ Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2015 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Haar Sundin | Management | 0 companies |
| Kristian Ridley Schou | Management | 0 companies |
| Malcolm Adrian Fogarty | Management | 0 companies |
| Anders Hauge | Management | 0 companies |
| Antonie Johannes Theodorus Schipperijn | Management | 0 companies |
| Ralph Joost Edwin Bastings | Management | 0 companies |
| Kathryn Louise Herrick | Chairman | 0 companies |
| Petrus Adrianus Valkenburg | Board of Directors | 0 companies |
| Antonie Johannes Theodorus Schipperijn | Chairman | 0 companies |
| Ketan Kumar Patel | Board of Directors | 0 companies |
| Mark Adrian John Featherstone | Board of Directors | 0 companies |