| Revenue | DKK -222K | -37% |
| EBITDA | DKK -353K | +35% |
| Net profit | DKK -434K | +35% |
| Total assets | DKK 267K | -67% |
| Equity | DKK -942K | -86% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.671 | -146 | -83 | -118 | -82 | -49 | -54 | 3.876 | 59 | -355 | -222 |
| Staff expenses | -486 | -1 | -3 | -2 | -2 | -0 | -0 | -0 | -0 | -191 | -131 |
| EBITDA | -2.156 | -147 | -86 | -120 | -84 | -49 | -54 | 3.876 | 59 | -546 | -353 |
| Depreciation & amort. | -43 | -47 | -55 | -55 | -55 | -55 | -56 | -27 | -10 | -21 | -21 |
| EBIT | -2.199 | -195 | -141 | -175 | -139 | -104 | -110 | 3.849 | 49 | -567 | -375 |
| Net financials | -223 | -232 | -247 | -260 | -292 | -321 | -355 | 0 | -0 | -29 | -58 |
| Profit before tax | -2.422 | -426 | -388 | -434 | -431 | -425 | -465 | 3.849 | 49 | -596 | -433 |
| Tax | -579 | -130 | -77 | -92 | -94 | 139 | -18 | -8 | 3 | 75 | 1 |
| Net profit | -1.843 | -297 | -311 | -343 | -337 | -563 | -447 | 3.857 | 46 | -671 | -434 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.119 | 882 | 656 | 566 | 508 | 270 | 204 | 145 | 369 | 813 | 267 |
| Equity | -1.443 | -1.739 | -2.050 | -2.393 | -2.729 | -3.293 | -3.740 | 118 | 164 | -507 | -942 |
| Long-term debt | 2.258 | 2.526 | 2.671 | 2.918 | 3.214 | 0 | 0 | 0 | 0 | 1.025 | 1.078 |
| Short-term debt | 199 | 95 | 34 | 40 | 23 | 3.563 | 3.943 | 27 | 203 | 294 | 128 |
| Total debt | 2.457 | 2.622 | 2.706 | 2.959 | 3.237 | 3.563 | 3.943 | 27 | 203 | 1.319 | 1.206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 20.0% | 20.0% | 2012 |
Emilielund Vingård ApS | Company | 50.0% | 50.0% | 2021 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
SUNTRAIL ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ahrenfeldt Petersen | Management | 0 companies |
| Jan Henrik Christiansen | Board of Directors | 0 companies |
| Bo Bay Jørgensen | Chairman | 0 companies |
| Thor Jespersen | Chairman | 0 companies |
| Alastair Murray Høegh Persson | Board of Directors | 0 companies |
| Christian Peter Barsøe | Chairman | 0 companies |
| Poul Arne Jensen | Chairman | 0 companies |
| Henning Nørgaard Klausen | Chairman | 0 companies |
| Peter Randow | Board of Directors | 0 companies |