| Revenue | DKK -149K | +367% |
| EBITDA | DKK -149K | -367% |
| Net profit | DKK 5M | -83% |
| Total assets | DKK 35,3M | +10% |
| Equity | DKK 33,7M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | -4 | -4 | -7 | -7 | -6 | -6 | -6 | -6 | -22 | -32 | -149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 192 | -4 | -4 | -7 | -7 | -6 | -6 | -6 | -6 | -22 | -32 | -149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 192 | -4 | -4 | -7 | -7 | -6 | -6 | -6 | -6 | -22 | -32 | -149 |
| Net financials | 0 | -2 | -10 | -0 | 48 | 118 | -3 | 232 | 479 | 714 | 28.922 | 5.286 |
| Profit before tax | 192 | -7 | -14 | -8 | 40 | 111 | -10 | 226 | 473 | 692 | 28.890 | 5.136 |
| Tax | 49 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -0 | -0 | 5 | 149 |
| Net profit | 143 | -7 | -14 | -8 | 40 | 111 | -7 | 226 | 473 | 692 | 28.885 | 4.987 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 173 | 174 | 168 | 218 | 426 | 319 | 488 | 575 | 3.718 | 32.018 | 35.252 |
| Equity | 223 | 118 | 104 | 96 | 136 | 248 | 241 | 467 | 555 | 1.177 | 30.061 | 33.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 56 | 70 | 71 | 81 | 178 | 79 | 21 | 20 | 2.541 | 1.957 | 1.581 |
| Total debt | 100 | 56 | 70 | 71 | 81 | 178 | 79 | 21 | 20 | 2.541 | 1.957 | 1.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hedvig Louise Malcolm | Management | 0 companies |