| Revenue | DKK -132K | +102% |
| EBITDA | DKK -132K | -102% |
| Net profit | DKK -1,6M | +74% |
| Total assets | DKK 13,1M | -5% |
| Equity | DKK 7M | -20% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -14 | -27 | -28 | -39 | -146 | -94 | -115 | -15 | -65 | -132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -14 | -27 | -28 | -39 | -146 | -94 | -115 | -15 | -65 | -132 |
| Depreciation & amort. | -181 | -181 | -181 | -181 | -181 | -181 | -91 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -187 | -188 | -194 | -208 | -209 | -220 | -236 | -94 | -115 | -15 | -65 | -132 |
| Net financials | 3.068 | 4.223 | 2.162 | 3.015 | 2.491 | -333 | 1.401 | 1.814 | -1.616 | -1.547 | -5.973 | -1.239 |
| Profit before tax | 2.881 | 4.035 | 1.968 | 2.807 | 2.282 | -553 | 1.165 | 1.720 | -1.732 | -1.562 | -6.038 | -1.371 |
| Tax | -47 | -54 | -60 | -10 | -43 | -211 | 304 | 488 | -32 | 156 | 166 | 268 |
| Net profit | 2.928 | 4.088 | 2.027 | 2.817 | 2.326 | -342 | 862 | 1.232 | -1.700 | -1.719 | -6.204 | -1.639 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.857 | 14.563 | 16.001 | 18.428 | 20.453 | 19.373 | 19.810 | 19.385 | 20.327 | 18.778 | 13.770 | 13.136 |
| Equity | 10.442 | 14.130 | 15.757 | 18.175 | 20.100 | 19.358 | 19.620 | 18.952 | 16.952 | 15.118 | 8.796 | 7.035 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.167 | 242 | 105 | 154 | 294 | 15 | 190 | 434 | 774 | 433 | 543 | 835 |
| Total debt | 1.167 | 242 | 105 | 154 | 294 | 15 | 190 | 434 | 774 | 433 | 543 | 835 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|