| Revenue | DKK 562K | -61% |
| EBITDA | DKK -284K | -1021% |
| Net profit | DKK -225K | -1021% |
| Total assets | DKK 830K | -25% |
| Equity | DKK 415K | -35% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 448 | 861 | 2.828 | 2.682 | 2.555 | 2.249 | 2.537 | 1.462 | 2.353 | 1.483 | 1.163 | 1.440 | 562 |
| Staff expenses | -497 | -874 | -2.191 | -2.635 | -2.627 | -1.940 | -1.424 | -1.233 | -1.374 | -1.492 | -1.526 | -1.466 | -846 |
| EBITDA | -49 | -13 | 637 | 47 | -73 | 309 | 1.113 | 228 | 979 | -9 | -363 | -25 | -284 |
| Depreciation & amort. | -0 | -0 | -2 | -28 | -36 | -37 | -37 | -34 | -9 | -1 | -0 | -0 | -0 |
| EBIT | -49 | -13 | 635 | 19 | -109 | 272 | 1.076 | 194 | 969 | -10 | -363 | -25 | -284 |
| Net financials | 0 | -1 | -2 | -2 | -5 | -2 | -1 | -5 | -14 | -8 | -11 | 1 | -5 |
| Profit before tax | -49 | -14 | 633 | 17 | -114 | 270 | 1.075 | 189 | 955 | -17 | -374 | -24 | -289 |
| Tax | -0 | -12 | 150 | 8 | -23 | 60 | 237 | 42 | 211 | -3 | -82 | -4 | -63 |
| Net profit | -49 | -2 | 483 | 10 | -91 | 210 | 838 | 147 | 744 | -15 | -292 | -20 | -225 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 350 | 1.709 | 1.108 | 884 | 861 | 1.974 | 1.275 | 2.000 | 1.813 | 1.164 | 1.109 | 830 |
| Equity | 31 | 29 | 512 | 321 | 230 | 439 | 1.177 | 724 | 1.468 | 1.453 | 961 | 641 | 415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247 |
| Short-term debt | 62 | 321 | 1.195 | 782 | 654 | 420 | 796 | 551 | 532 | 360 | 203 | 468 | 168 |
| Total debt | 62 | 321 | 1.195 | 782 | 654 | 420 | 796 | 551 | 532 | 360 | 203 | 468 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Management | Management | 2023 | — | — |
EH Founder | Founder | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ida Hertz Holding ApS | Company | 90.0% | 90.0% | 2025 |
FAARUP OG PARTNERS A/S | Company | 10.0% | 10.0% | 2018 |
Eva Hertz Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Rahbek-Hertz | Management | 0 companies |
| Eva Hertz | Founder | 0 companies |