| Revenue | DKK 16,1M | +41% |
| EBITDA | DKK 47K | -88% |
| Net profit | DKK -163K | -230% |
| Total assets | DKK 3M | +49% |
| Equity | DKK -578K | -39% |
| Employees | 32 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 583 | 1.705 | 7.071 | 11.405 | 16.103 |
| Staff expenses | -481 | -2.411 | -5.621 | -8.558 | -13.181 |
| EBITDA | 102 | -706 | -379 | 409 | 47 |
| Depreciation & amort. | -0 | -8 | -102 | -236 | -237 |
| EBIT | 102 | -714 | -482 | 174 | -190 |
| Net financials | -1 | -1 | -8 | -12 | -20 |
| Profit before tax | 101 | -715 | -489 | 162 | -210 |
| Tax | 23 | -157 | 5 | 36 | -47 |
| Net profit | 77 | -558 | -494 | 125 | -163 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 844 | 1.141 | 1.292 | 2.041 | 3.037 |
| Equity | 511 | -46 | -541 | -415 | -578 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 1.188 | 1.824 | 2.456 | 3.615 |
| Total debt | 332 | 1.188 | 1.824 | 2.456 | 3.615 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
BB Management | Management | 2020 – 2023 |
JB Management | Management | 2023 – 2024 |
JN Chief Executive Officer | Chief Executive Officer | 2012 – 2020 |
MG Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Bisgaard | Management | 0 companies |
| Jeppe Bo Petersen | Management | 0 companies |
| Jan Nordahl Jensen | Chief Executive Officer | 0 companies |
| Martin Godske | Management | 0 companies |
| Rikke Bjerregaard | Board of Directors | 0 companies |
| Flemming Trap Højer | Board of Directors | 0 companies |
| Helle Hald | Chairman | 0 companies |