| Revenue | DKK -38K | -6% |
| EBITDA | DKK -38K | +6% |
| Net profit | DKK 187K | -67% |
| Total assets | DKK 3,2M | +7% |
| Equity | DKK 3M | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -159 | -68 | -160 | -56 | -53 | -61 | -43 | -44 | -86 | -36 | -40 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -159 | -68 | -160 | -56 | -53 | -61 | -43 | -44 | -86 | -36 | -40 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | -68 | -160 | -56 | -53 | -61 | -43 | -44 | -86 | -36 | -40 | -38 |
| Net financials | 181 | 79 | 172 | 98 | 63 | 68 | 30 | 8 | 177 | 80 | 627 | 233 |
| Profit before tax | 23 | 11 | 12 | 42 | 10 | 7 | -13 | -36 | 91 | 44 | 587 | 195 |
| Tax | 6 | 3 | 3 | 9 | 2 | 2 | 19 | 14 | 21 | 10 | 26 | 8 |
| Net profit | 17 | 8 | 9 | 32 | 7 | 5 | -32 | -50 | 70 | 34 | 561 | 187 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.471 | 1.773 | 1.746 | 1.760 | 1.683 | 1.598 | 1.315 | 1.016 | 843 | 699 | 2.970 | 3.188 |
| Equity | 142 | 150 | 159 | 191 | 198 | 204 | 172 | 121 | 192 | 226 | 2.786 | 3.014 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.330 | 1.623 | 1.587 | 1.569 | 1.485 | 1.395 | 1.143 | 895 | 651 | 473 | 184 | 174 |
| Total debt | 2.330 | 1.623 | 1.587 | 1.569 | 1.485 | 1.395 | 1.143 | 895 | 651 | 473 | 184 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2012 | — | — |
MB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRAA INVEST A/S | Company | 50.0% | 50.0% | 2022 |
NS INVEST A/S | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nicolaj Svender | Management | 0 companies |
| Michael Braa Nielsen | Management | 0 companies |