| Revenue | DKK -20K | +36% |
| EBITDA | DKK -20K | -36% |
| Net profit | DKK -1,9M | -362% |
| Total assets | DKK 1,5M | -64% |
| Equity | DKK 1,5M | -57% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -23 | -3 | -12 | -4 | -10 | -14 | -15 | -15 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -23 | -3 | -12 | -4 | -10 | -14 | -15 | -15 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -23 | -3 | -12 | -4 | -10 | -14 | -15 | -15 | -20 |
| Net financials | -50 | 133 | 360 | 259 | 368 | 159 | 194 | 34 | 592 | 622 | 776 | 736 | -1.867 |
| Profit before tax | -52 | 131 | 357 | 257 | 345 | 106 | 182 | 30 | 582 | 608 | 760 | 721 | -1.887 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -52 | 131 | 357 | 257 | 345 | 106 | 182 | 30 | 582 | 608 | 760 | 721 | -1.887 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.078 | 1.078 | 1.075 | 1.073 | 1.120 | 1.229 | 1.305 | 1.226 | 4.781 | 4.383 | 4.318 | 4.300 | 1.536 |
| Equity | 28 | 158 | 516 | 772 | 1.117 | 1.223 | 1.299 | 1.221 | 1.803 | 2.307 | 2.932 | 3.536 | 1.527 |
| Long-term debt | 870 | 524 | 277 | 0 | 0 | 0 | 0 | 0 | 0 | 1.215 | 601 | 745 | 0 |
| Short-term debt | 180 | 395 | 283 | 300 | 3 | 5 | 5 | 5 | 2.978 | 861 | 784 | 19 | 9 |
| Total debt | 1.050 | 919 | 559 | 300 | 3 | 5 | 5 | 5 | 2.978 | 2.076 | 1.385 | 764 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|